7716
NAKANISHI INC.
株式会社ナカニシ
Precision Instruments
Nakanishi Inc. engages in the manufacture and sale of dental, surgical, and general industrial products in Japan and internationally. The company offers air turbines, contra-angles, clinical micromotors, mobile dentistry, oral hygiene, endodontics, surgical, dental laboratory, and hygiene and maintenance products; surgery products; motor spindles and micro grinders Nakanishi Inc. was founded in 1930 and is headquartered in Kanuma, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥81.2B
¥77.0B
¥59.7B
¥48.7B
¥44.9B
Cost of Sales
¥35.1B
¥32.6B
¥23.6B
¥17.4B
¥17.6B
Gross Profit
¥46.1B
¥44.4B
¥36.1B
¥31.2B
¥27.3B
SG&A
¥32.0B
¥29.8B
¥21.8B
¥15.8B
¥13.5B
Operating Income
¥14.1B
¥14.6B
¥14.3B
¥15.4B
¥13.8B
Non-Operating Income
¥3.1B
¥2.8B
¥3.1B
¥2.6B
¥756M
Dividend Income
¥522M
¥78M
¥65M
¥639M
¥46M
Interest Income
¥979M
¥989M
¥591M
¥102M
¥79M
Non-Operating Expenses
¥240M
¥118M
¥179M
¥372M
¥555M
Interest Expense
¥199M
¥67M
¥13M
¥3M
¥3M
Ordinary Income
¥16.9B
¥17.3B
¥17.2B
¥17.6B
¥14.0B
Pre-tax Income
¥3.3B
¥13.7B
¥28.8B
¥17.3B
¥13.9B
Income Taxes
¥5.7B
¥5.1B
¥6.0B
¥4.8B
¥3.8B
Current Tax
¥5.5B
¥5.4B
¥5.1B
¥5.5B
¥4.4B
Deferred Tax
¥-1.0B
¥-287M
¥839M
¥-671M
¥-606M
Net Income (owners)
¥-2.4B
¥8.6B
¥22.8B
¥12.5B
¥10.1B
Minority Interest
—
¥1M
¥3M
¥2M
¥1M
Comprehensive Income
¥-77M
¥14.3B
¥25.6B
¥14.2B
¥10.6B
EBITDA
¥19.9B
¥20.5B
¥17.8B
¥17.5B
¥15.6B
Goodwill Amort. (J-GAAP)
¥1.5B
¥1.7B
¥549M
¥55M
¥55M
EPS
¥-28.70
¥101.37
¥268.04
¥145.48
¥116.73
Shares Outstanding
83.0M
84.5M
85.3M
85.2M
86.2M
Shares Issued (total)
93.4M
93.4M
94.3M
94.3M
94.3M
Treasury Shares
10.4M
9.0M
9.0M
9.1M
8.1M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥160.2B
¥158.3B
¥140.7B
¥102.2B
¥94.5B
Current Assets
¥102.4B
¥84.9B
¥68.1B
¥62.5B
¥60.2B
Cash & Deposits
¥61.3B
¥46.1B
¥31.7B
¥35.0B
¥36.0B
Trade Receivables
¥10.0B
¥9.4B
¥8.3B
¥6.0B
—
Non-Current Assets
¥57.7B
¥73.4B
¥72.6B
¥39.6B
¥34.3B
PP&E
¥26.9B
¥25.1B
¥23.1B
¥17.6B
¥15.3B
Goodwill
¥5.4B
¥21.4B
¥21.9B
¥2.7B
¥108M
Intangible Assets
¥21.3B
¥38.2B
¥38.4B
¥4.1B
¥1.3B
Investment Securities
¥5.0B
¥5.8B
¥6.5B
¥6.9B
¥8.7B
Deferred Tax Assets
¥898M
¥857M
¥949M
¥1.9B
¥940M
Total Liabilities
¥46.1B
¥37.1B
¥27.5B
¥11.1B
¥11.5B
Current Liabilities
¥29.9B
¥27.9B
¥21.5B
¥9.8B
¥10.6B
ST Debt
¥15.6B
¥15.8B
¥11.5B
¥122M
¥100M
Taxes Payable
¥3.4B
¥2.0B
¥2.1B
¥2.8B
¥2.5B
Non-Current Liabilities
¥16.2B
¥9.2B
¥6.0B
¥1.3B
¥947M
Total LT Borrowings
¥11.2B
¥3.0B
¥179M
¥359M
—
Pension Obligations
¥201M
¥173M
¥195M
¥162M
¥342M
Deferred Tax Liab.
¥4.3B
¥5.4B
¥5.1B
¥580M
¥412M
Total Equity
¥114.1B
¥121.2B
¥113.2B
¥91.0B
¥82.9B
Capital Stock
¥868M
¥868M
¥868M
¥868M
¥868M
Capital Surplus
¥2.6B
¥2.6B
¥3.7B
¥1.2B
¥1.2B
Retained Earnings
¥110.0B
¥116.6B
¥112.3B
¥93.6B
¥84.8B
Treasury Stock
¥-14.9B
¥-12.0B
¥-11.2B
¥-9.3B
¥-6.8B
AOCI
¥15.1B
¥12.8B
¥7.1B
¥4.4B
¥2.7B
Equity (owners)
¥98.6B
¥108.0B
¥105.8B
¥86.4B
¥80.0B
Minority Interests
—
¥10M
¥10M
¥6M
¥4M
Total Interest-Bearing Debt ⓘ
¥26.8B
¥18.7B
¥11.7B
¥481M
¥100M
Net Cash ⓘ
¥34.5B
¥27.3B
¥20.1B
¥34.5B
¥35.9B
NCAV ⓘ
¥56.3B
¥47.8B
¥40.6B
¥51.4B
¥48.6B
NCAV/Share
¥678
¥566
¥476
¥604
¥564
BV/Share
¥1,187
¥1,279
¥1,240
¥1,014
¥929
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥16.6B
¥15.3B
¥8.5B
¥7.8B
¥12.0B
Interest Paid
¥-207M
¥-68M
¥-14M
¥-3M
¥-3M
Interest Received
¥1.4B
¥1.0B
¥1.1B
¥1.3B
¥220M
D&A
¥4.3B
¥4.2B
¥2.9B
¥2.0B
¥1.8B
Goodwill Amort.
¥1.5B
¥1.7B
¥549M
¥55M
¥55M
Investing CF
¥-8.7B
¥-7.9B
¥-19.1B
¥-6.3B
¥-4.1B
CapEx
¥4.4B
¥4.8B
¥5.6B
¥3.5B
¥1.8B
Purchase Investments
—
—
—
—
¥-4.3B
Financing CF
¥679M
¥599M
¥3.4B
¥-6.1B
¥-4.0B
Dividends Paid
¥-4.4B
¥-4.4B
¥-4.1B
¥-3.6B
¥-2.8B
Share Buybacks
¥-2.9B
¥-2.0B
¥-3.0B
¥-2.5B
¥-1.2B
LT Debt Repaid
¥-3.8B
¥-900M
¥-410M
—
—
Free Cash Flow
¥12.3B
¥10.5B
¥2.9B
¥4.3B
¥10.2B
Net Change in Cash
¥10.7B
¥9.1B
¥-5.8B
¥-3.2B
¥4.8B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
-2.0%
7.3%
22.4%
14.4%
12.7%
ROA
-1.5%
5.7%
18.8%
12.7%
10.7%
EPS
¥-28.70
¥101.37
¥268.04
¥145.48
¥116.73
DPS
¥54.00
¥52.00
¥50.00
¥46.00
¥37.00
BPS
¥1,368.88
¥1,430.58
¥1,323.17
¥1,065.57
¥959.59
FCF/Share
¥148
¥124
¥34
¥50
¥118
NCAV/Share
¥678
¥566
¥476
¥604
¥564
Payout Ratio
—
51.3%
18.7%
31.6%
31.7%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 6
Date Activist Stake Event Flag Demands Source
2024-07-22
Capital Research and Management Company
4.26%
-1.33%
change
Passive
—
2024-02-22
Capital Research and Management Company
5.59%
-1.29%
change
Passive
—
2023-12-22
Capital Research and Management Company
6.88%
-1.59%
change
Passive
—
2023-09-13
Capital Research and Management Company
8.47%
correction
Passive
—
2023-09-06
Massachusetts Financial Services Company
4.06%
change
Passive
—
2023-08-22
Capital Research and Management Company
8.47%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 2
#
Shareholder
Shares (thou.)
% of Total
1
ナカニシE&N株式会社
4,530
5.45%
2
中西千代
4,362
5.25%
3
公益財団法人NSKナカニシ財団
3,721
4.48%
4
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
3,250
3.91%
5
株式会社オフィスナカニシ
3,120
3.76%
6
ザ チェース マンハッタン バンク エヌエイ ロンドン エス エル オムニバス アカウント (常任代理人 株式会社みずほ銀 行決済営業部)
2,953
3.56%
7
中西英一
2,802
3.37%
8
中西賢介
2,774
3.34%
9
株式会社足利銀行
2,265
2.73%
10
BNY Mellon (Nominee)
ザ バンク オブ ニューヨーク メロン 140042 (常任代理人 株式会社みずほ銀 行決済営業部)
2,257
2.72%
Domestic Nominees
3.9%
-6.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
2.7%
-3.3% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
31.9%
+4.0% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
ナカニシE&N
—
5.36%
5.45%
+0.09%
中西千代
—
5.16%
5.25%
+0.09%
公益財団法人NSKナカニシ財団
—
4.40%
4.48%
+0.08%
Japan Custody Bank
日本カストディ銀行
5.88%
5.90%
3.91%
-1.99%
式会社オフィスナカニシ
3.66%
3.69%
3.76%
+0.07%
ザ チェース マンハッタン バンク エヌエイ ロンドン エス エル オムニバス アカウント
NEW ENTRY
—
—
—
3.56%
NEW
中西英一
—
3.31%
3.37%
+0.06%
中西賢介
—
3.31%
3.34%
+0.03%
式会社足利銀行
—
2.68%
2.73%
+0.05%
BNY Mellon
NEW ENTRY
—
—
—
2.72%
NEW
State Street
last seen 2024
Exited Top 10
4.44%
5.99%
—
Japan Master Trust Bank
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
5.29%
3.99%
—
中西 賢介
last seen 2023
Exited Top 10
3.29%
—
—
中西 英一
last seen 2023
Exited Top 10
3.30%
—
—
公益財団法人NSKナカニシ財団
last seen 2023
Exited Top 10
4.36%
—
—
JP Morgan
last seen 2023
Exited Top 10
3.04%
—
—
ナカニシE&N
last seen 2023
Exited Top 10
5.31%
—
—
中西 千代
last seen 2023
Exited Top 10
5.11%
—
—
Concentration (HHI)
ⓘ
200
204
157
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥1,290M
+82% since 2023
Holdings
2
Trend
1 building
vs 2023
Held Company
FY2025
¥1,290M total
FY2023
¥707M total
Book Val ¥M
Shares
Book Val ¥M
Shares
譬ェ蠑丈シ夂、セ繧√�カ縺阪ヵ繧」繝翫Φ繧キ繝」繝ォ繧ー繝ォ繝シ繝�
株式会社めぶきフィナンシャルグループ
778
750,000
322
750,000
M
SHOFU INC.
株式会社松風
511
+100.0%
↑
280,000
385
140,000
M
Portfolio total
1,290
707
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding