7779
CYBERDYNE Inc.
CYBERDYNE株式会社CYBERDYNE Inc. researches, develops, produces, sell, leases, and maintains robotic equipment and systems for medical and welfare in Japan, the United States, Europe, the Middle East, Africa, and the Asia Pacific countries. The company offers Hybrid Assistive Limb (HAL) for medical use in lower limb and single joint type; non-medical HAL for lower limb, single joint type, and lumbar type; HAL peripherals; cleaning robots; transportation robots for various transportation tasks in factories, offices, and other indoor environments; Acoustic X, a high-speed light pulse LED array light source that enables real time photoacoustic imaging; and CYIN for living support, which is an interface that uses biological information that can be controlled voluntarily outside of muscle activities. It also provides Cybernics Treatment, a treatment that uses HAL to enhance and regenerate the function of the wearer for spinal cord injury, stroke, neuromuscular diseases, etc.; Neuro HALFIT for enhancement of brain-nerve-musculoskeltal system; MTX Neuro HAL Plus to enhance the performance of the athletes' brain-nerve functions; and Neuro HALFIT at home for enhancement of physical functions. In addition, the company provides rescue support in disaster sites, and heavy labor support for factories and plants, as well as engages in the entertainment business. CYBERDYNE Inc. was incorporated in 2004 and is headquartered in Tsukuba, Japan.
Price
¥278
Market Cap
¥58.7B
Ent. Value
¥49.7B
Net Cash
¥9.0B
Shares Out.
211.1M
P / E
380.8×
EV / EBIT
—
P / Book
1.48×
P / NCAV
8.29×
Div. Yield
—
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥3.8B | ¥4.4B | ¥4.4B | ¥3.3B | ¥2.1B |
| Cost of Sales | ¥1.6B | ¥2.0B | ¥2.0B | ¥1.5B | ¥688M |
| Gross Profit | ¥2.3B | ¥2.4B | ¥2.4B | ¥1.8B | ¥1.5B |
| SG&A | ¥3.4B | ¥3.9B | ¥4.1B | ¥3.1B | ¥2.5B |
| Operating Income | ¥-601M | ¥-926M | ¥-2.0B | ¥-1.1B | ¥-868M |
| Non-Operating Income | — | ¥539M | ¥543M | ¥1.3B | ¥398M |
| Non-Operating Expenses | — | ¥303M | ¥482M | ¥193M | ¥4M |
| Ordinary Income | ¥589M | — | — | — | — |
| Pre-tax Income | ¥589M | ¥-879M | ¥-1.1B | ¥53M | ¥-379M |
| Net Income (owners) | ¥153M | ¥-577M | ¥-1.5B | ¥-298M | ¥-492M |
| Minority Interest | — | ¥-129M | ¥-172M | ¥-95M | ¥-24M |
| Comprehensive Income | — | ¥-609M | ¥-1.5B | ¥-223M | ¥-387M |
| EBITDA | ¥12M | ¥-334M | ¥-1.3B | ¥-518M | ¥-395M |
| EPS | ¥0.73 | ¥-2.73 | ¥-6.99 | ¥-1.39 | ¥-2.29 |
| Shares Outstanding | — | 211.1M | 211.1M | 211.1M | 215.1M |
| Shares Issued (total) | — | 215.1M | 215.1M | 215.1M | 215.1M |
| Treasury Shares | — | 4.0M | 4.0M | 4.0M | 0.0M |