7837
R.C.CORE CO.,LTD.
株式会社アールシーコア
Real Estate · Real Estate - Development
R. C. Core Co., Ltd., together with its subsidiaries, plans, designs, develops, and sells log houses and other unique natural home in Japan. The company offers construction contracts for log houses; develops and sells residential lands; and provides maintenance and renovation works. It is also involved in brokerage and sales of residential land and detached houses; non-residential construction contracting; and sales and management of vacation home timeshares. The company serves its products under the BESS brand. R. C. Core Co., Ltd. was incorporated in 1985 and is headquartered in Shibuya, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥10.5B
¥11.0B
¥12.1B
¥13.9B
¥16.3B
Cost of Sales
—
¥7.9B
¥8.9B
¥10.8B
¥12.3B
Gross Profit
—
¥3.1B
¥3.3B
¥3.1B
¥4.0B
SG&A
—
¥3.6B
¥3.8B
¥4.0B
¥4.4B
Operating Income
¥-594M
¥-491M
¥-496M
¥-882M
¥-336M
Non-Operating Income
—
¥126M
¥26M
¥77M
¥27M
Non-Operating Expenses
—
¥18M
¥35M
¥82M
¥53M
Interest Expense
—
¥11M
¥15M
¥51M
¥49M
Ordinary Income
¥-515M
¥-384M
¥-505M
¥-886M
¥-363M
Pre-tax Income
—
¥-479M
¥3.4B
¥-1.8B
¥-359M
Income Taxes
—
¥51M
¥1.3B
¥-423M
¥78M
Current Tax
—
¥29M
¥688M
¥15M
¥53M
Deferred Tax
—
¥23M
¥609M
¥-438M
¥24M
Net Income (owners)
¥11.7B
¥-531M
¥2.1B
¥-1.3B
¥-437M
Comprehensive Income
—
¥-578M
¥2.1B
¥-1.3B
¥-439M
EBITDA
—
¥-430M
¥-405M
¥-562M
¥-68M
EPS
¥-197.38
¥-130.13
¥501.61
¥-317.13
¥-103.79
Shares Outstanding
—
4.5M
4.5M
4.5M
4.5M
Shares Issued (total)
—
4.5M
4.5M
4.5M
4.5M
Treasury Shares
—
0.0M
0.0M
0.0M
0.0M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥5.6B
¥6.5B
¥7.9B
¥11.2B
¥12.0B
Current Assets
—
¥4.9B
¥5.7B
¥5.6B
¥6.2B
Cash & Deposits
—
¥3.1B
¥4.1B
¥3.2B
¥3.1B
Inventories
—
¥281M
¥269M
¥459M
¥454M
Non-Current Assets
—
¥1.5B
¥2.2B
¥5.6B
¥5.8B
PP&E
—
¥973M
¥1.1B
¥4.1B
¥4.7B
Intangible Assets
—
¥7M
¥4M
¥20M
¥178M
Deferred Tax Assets
—
—
—
¥611M
¥171M
Total Liabilities
—
¥4.1B
¥4.9B
¥10.3B
¥9.8B
Current Liabilities
—
¥2.6B
¥3.2B
¥8.4B
¥6.3B
ST Debt
—
¥87M
¥127M
¥4.4B
¥2.6B
Taxes Payable
—
¥34M
¥741M
¥10M
¥49M
Non-Current Liabilities
—
¥1.4B
¥1.7B
¥1.9B
¥3.5B
Total LT Borrowings
—
¥551M
¥637M
¥764M
¥2.3B
Pension Obligations
—
¥76M
¥74M
¥64M
¥83M
Total Equity
¥1.6B
¥2.4B
¥3.0B
¥882M
¥2.2B
Capital Stock
—
¥672M
¥672M
¥672M
¥672M
Capital Surplus
—
¥700M
¥730M
¥730M
¥730M
Retained Earnings
—
¥1.4B
¥1.9B
¥-219M
¥1.1B
Treasury Stock
—
¥-348M
¥-384M
¥-321M
¥-348M
AOCI
—
—
¥47M
¥19M
¥18M
Equity (owners)
—
¥2.4B
¥2.9B
¥862M
¥2.2B
Total Interest-Bearing Debt ⓘ
—
¥637M
¥764M
¥5.2B
¥5.0B
Net Cash ⓘ
—
¥2.5B
¥3.3B
¥-2.0B
¥-1.8B
NCAV ⓘ
—
¥860M
¥773M
¥-4.7B
¥-3.6B
NCAV/Share
—
¥190
¥170
¥-1,031
¥-794
BV/Share
—
¥528
¥644
¥190
¥479
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
—
¥-870M
¥-269M
¥-540M
¥-568M
Taxes Paid
—
¥-685M
¥2M
¥-68M
¥68M
Interest Paid
—
¥-11M
¥-14M
¥-51M
¥-46M
Interest Received
—
¥4M
¥3M
¥3M
¥4M
D&A
—
¥62M
¥91M
¥319M
¥268M
Investing CF
—
¥67M
¥5.7B
¥360M
¥-362M
CapEx
—
¥43M
¥160M
¥105M
¥283M
Financing CF
—
¥-129M
¥-4.5B
¥240M
¥-1.1B
Dividends Paid
—
¥-0M
¥-0M
¥-0M
¥-113M
LT Debt Repaid
—
¥-127M
¥-1.5B
¥-846M
¥-1.2B
Free Cash Flow
—
¥-913M
¥-430M
¥-644M
¥-851M
Net Change in Cash
—
¥-978M
¥887M
¥70M
¥-2.0B
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
586.8%
-19.8%
110.2%
-87.1%
-17.3%
ROA
193.1%
-7.4%
22.2%
-11.5%
-3.6%
EPS
¥-197.38
¥-130.13
¥501.61
¥-317.13
¥-103.79
DPS
¥0.00
—
—
—
¥15.00
BPS
¥384.60
¥582.03
¥724.58
¥207.92
¥520.09
FCF/Share
—
¥-201
¥-95
¥-142
¥-188
NCAV/Share
—
¥190
¥170
¥-1,031
¥-794
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 13
Date Activist Stake Event Flag Demands Source
2025-11-12
Tani Akiko
5.15%
correction
Passive
—
2025-11-10
Tani Akiko
5.15%
change
Passive
—
2025-10-20
ASAHI KASEI HOMES CORPORATION
14.0%
initial_5pct
Passive
—
2025-10-20
Futagi Wataru
2.03%
change
Passive
—
2025-10-20
Futagi Atsushi
2.01%
change
Passive
—
2025-10-20
Yasuda Shusei
—
exit
Passive
—
2025-07-11
Wataru Futagi
6.01%
initial_5pct
Passive
—
2025-07-11
Atsushi Futagi
6.01%
initial_5pct
Passive
—
2025-07-11
Syusei Yasuda
6.02%
initial_5pct
Passive
—
2025-05-23
Akiko Tani
5.11%
change
Passive
—
2024-08-28
KOZO FUTAGI
18.0%
change
Passive
—
2024-05-09
Mizuho Trust & Banking Co., Ltd.
6.57%
+1.07%
change
Passive
—
2024-03-07
Mizuho Trust & Banking Co., Ltd.
5.5%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
二木 浩三
817,900
18.03%
2
Japan Custody Bank
株式会社日本カストディ銀行(信託E口)
292,700
6.45%
3
谷 秋子
276,900
6.10%
4
Employee Stock Ownership Plan
アールシーコア社員持株会
222,800
4.91%
5
脇阪 勉
199,300
4.39%
6
Stock Ownership Plan
あおむし持株会
177,800
3.92%
7
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社(役員報酬BIP信託口・76096口)
125,461
2.77%
8
Nippon Life Insurance
日本生命保険相互会社
100,000
2.20%
9
石井 陽子
99,500
2.19%
10
安田 秀子
96,800
2.13%
Domestic Nominees
9.2%
-0.4% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
43.9%
+2.3% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
二木 浩三
17.94%
18.00%
18.03%
+0.03%
Japan Custody Bank
日本カストディ銀行
2.88%
6.00%
6.45%
+0.45%
谷 秋子
5.99%
6.04%
6.10%
+0.06%
Employee Stock Ownership Plan
アールシーコア社員持株会
4.87%
4.96%
4.91%
-0.05%
脇阪 勉
NEW ENTRY
—
—
—
4.39%
NEW
Stock Ownership Plan
あおむし持株会
3.33%
3.61%
3.92%
+0.31%
日本マスタートラスト信託銀行
3.63%
3.63%
2.77%
-0.86%
Nippon Life Insurance
日本生命保険
2.20%
2.20%
2.20%
石井 陽子
2.19%
2.19%
2.19%
安田 秀子
—
2.13%
2.13%
Dai-ichi Life Insurance
第一生命保険
last seen 2024
Exited Top 10
2.42%
2.42%
—
三井住友銀行
last seen 2023
Exited Top 10
2.65%
—
—
Concentration (HHI)
ⓘ
437
467
484
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved