7839

SHOEI CO., LTD.

株式会社ＳＨＯＥＩ
Consumer Cyclical · Footwear & Accessories
Shoei Co., Ltd. manufactures and sells motorcycle helmets for general public and government agencies under the SHOEI brand worldwide. The company provides full-face, system, jet, off-road, bicycle, and trial helmets. It offers its products online. The company was incorporated in 1959 and is headquartered in Tokyo, Japan.
← Companies
Price
¥1,746
Market Cap
¥91.8B
Ent. Value
—
Net Cash est
—
Shares Out.
52.6M
P / E
14.5×
EV / EBIT
—
P / Book
2.85×
P / NCAV
3.83×
Div. Yield
3.44%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥32.4B ¥35.8B ¥33.6B ¥29.0B ¥23.8B
Cost of Sales ¥17.3B ¥19.7B ¥18.3B ¥15.8B ¥13.7B
Gross Profit ¥15.0B ¥16.1B ¥15.3B ¥13.2B ¥10.1B
SG&A ¥6.1B ¥5.8B ¥5.5B ¥4.8B ¥4.1B
Operating Income ¥8.9B ¥10.3B ¥9.8B ¥8.4B ¥6.0B
Non-Operating Income ¥67M ¥214M ¥57M ¥133M ¥79M
Interest Income ¥22M ¥9M ¥9M ¥3M ¥0M
Non-Operating Expenses ¥66M ¥42M ¥24M ¥11M ¥11M
Interest Expense ¥22M ¥23M ¥9M ¥7M ¥7M
Ordinary Income ¥8.9B ¥10.5B ¥9.9B ¥8.5B ¥6.1B
Pre-tax Income ¥8.9B ¥10.5B ¥9.9B ¥8.5B ¥6.1B
Income Taxes ¥2.6B ¥3.1B ¥2.8B ¥2.5B ¥1.7B
Current Tax ¥2.3B ¥2.7B ¥3.3B ¥2.6B ¥1.8B
Deferred Tax ¥220M ¥383M ¥-539M ¥-108M ¥-93M
Net Income (owners) ¥6.3B ¥7.4B ¥7.1B ¥6.0B ¥4.4B
Comprehensive Income ¥6.3B ¥7.9B ¥7.5B ¥6.5B ¥4.7B
EBITDA ¥10.4B ¥12.1B ¥11.3B ¥9.4B ¥7.1B
EPS ¥120.22 ¥139.90 ¥131.73 ¥224.37 ¥164.19
Shares Outstanding 52.6M 52.5M 53.6M 26.8M 26.8M
Shares Issued (total) 53.7M 53.7M 53.7M 26.9M 26.9M
Treasury Shares 1.1M 1.2M 0.2M 0.0M 0.0M