7844

Marvelous Inc.

株式会社マーベラス
Information & Communication
Marvelous Inc. engages in the planning, development, production, marketing, and sale of game software for home-use game machines. in Japan. The company is involved in the planning, development, production, marketing, and commission-based development of game software for home-use game machines, as well as online games for App Store, Google Play, and SNS platforms. It also engages in the planning, development, sale, and operation of arcade machines; creation and production of animation products; creation and commercialization of music and video content; and music and video content distribution. In addition, the company is involved in the planning, production, and promotion of stage productions and musicals based on manga comics, animation, and games. Marvelous Inc. was incorporated in 1997 and is headquartered in Tokyo, Japan.
← Companies
Price
¥459
Market Cap
¥27.9B
Ent. Value
—
Net Cash est
—
Shares Out.
60.8M
P / E
33.9×
EV / EBIT
—
P / Book
1.06×
P / NCAV
1.75×
Div. Yield
2.18%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥28.0B ¥29.5B ¥25.3B ¥25.7B
Cost of Sales ¥15.0B ¥17.5B ¥13.9B ¥12.9B
Gross Profit ¥12.9B ¥12.0B ¥11.5B ¥12.8B
SG&A ¥11.1B ¥9.6B ¥9.0B ¥8.2B
Operating Income ¥1.8B ¥2.4B ¥2.5B ¥4.6B
Non-Operating Income ¥266M ¥689M ¥513M ¥459M
Interest Income ¥220M ¥264M ¥184M ¥57M
Non-Operating Expenses ¥283M ¥101M ¥69M ¥5M
Interest Expense ¥16M ¥1M ¥2M ¥0M
Ordinary Income ¥1.8B ¥3.0B ¥2.9B ¥5.1B
Pre-tax Income ¥1.6B ¥-656M ¥2.9B ¥5.1B
Income Taxes ¥827M ¥-140M ¥1.0B ¥1.2B
Current Tax ¥168M ¥572M ¥1.5B ¥1.1B
Deferred Tax ¥659M ¥-713M ¥-507M ¥179M
Net Income (owners) ¥818M ¥-517M ¥1.9B ¥3.8B
Minority Interest ¥1M ¥2M ¥5M ¥1M
Comprehensive Income ¥798M ¥87M ¥2.2B ¥4.2B
EBITDA ¥3.2B ¥3.6B ¥5.1B ¥6.0B
Goodwill Amort. (J-GAAP) — ¥41M ¥41M ¥10M
EPS ¥13.52 ¥-8.55 ¥31.85 ¥63.23
Shares Outstanding 60.8M 60.8M 60.8M 60.8M
Shares Issued (total) 62.2M 62.2M 62.2M 62.2M
Treasury Shares 1.4M 1.4M 1.4M 1.4M