7856

HAGIHARA INDUSTRIES INC.

萩原工業株式会社
Other Products
Hagihara Industries Inc., together with its subsidiaries, manufactures and sells plastic and industrial machinery products in Japan, Indonesia, Asia, and internationally. The company offers synthetic resin processing products, including flat yarns, monofilaments, sheets and sandbags, commercial printing and masking adhesive tapes, meltac cloths, base fabric for flexible container bag, artificial turf and carpet backing cloths, and barchips. It also provides engineering products, such as slitters, rewinders, yarn winders, plastic recycled pellet manufacturing equipment, extruder-related equipment, and GX line. The company exports its products. Its products are used in disaster prevention, architecture and civil engineering, industry and livestock farming, and household goods applications. Hagihara Industries Inc. was incorporated in 1962 and is headquartered in Kurashiki, Japan.
← Companies
Price
¥1,652
Market Cap
¥23.4B
Ent. Value
¥22.1B
Net Cash
¥1.3B
Shares Out.
14.2M
P / E
12.9×
EV / EBIT
15.0×
P / Book
0.75×
P / NCAV
2.50×
Div. Yield
3.93%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥31.9B ¥33.1B ¥31.2B ¥30.0B ¥27.7B
Cost of Sales ¥23.6B ¥24.3B ¥22.9B ¥22.2B ¥19.6B
Gross Profit ¥8.4B ¥8.9B ¥8.3B ¥7.8B ¥8.1B
SG&A ¥6.9B ¥6.8B ¥6.3B ¥6.4B ¥5.8B
Operating Income ¥1.5B ¥2.1B ¥2.0B ¥1.4B ¥2.3B
Non-Operating Income ¥435M ¥218M ¥353M ¥347M ¥190M
Dividend Income ¥5M ¥5M ¥4M ¥2M ¥3M
Interest Income ¥26M ¥21M ¥41M ¥12M ¥7M
Non-Operating Expenses ¥86M ¥126M ¥81M ¥43M ¥72M
Interest Expense ¥45M ¥53M ¥68M ¥18M ¥9M
Ordinary Income ¥1.8B ¥2.2B ¥2.3B ¥1.7B ¥2.4B
Pre-tax Income ¥2.6B ¥2.2B ¥4.5B ¥1.3B ¥2.4B
Income Taxes ¥820M ¥670M ¥1.4B ¥382M ¥760M
Current Tax ¥604M ¥625M ¥1.2B ¥600M ¥743M
Deferred Tax ¥216M ¥45M ¥180M ¥-218M ¥17M
Net Income (owners) ¥1.8B ¥1.5B ¥3.1B ¥943M ¥1.6B
Minority Interest ¥2M ¥2M ¥6M ¥9M ¥1M
Comprehensive Income ¥2.6B ¥1.4B ¥3.0B ¥1.8B ¥2.2B
EBITDA ¥3.6B ¥3.8B ¥3.5B ¥2.9B ¥3.6B
Goodwill Amort. (J-GAAP) ¥25M ¥25M ¥64M ¥114M ¥102M
EPS ¥128.49 ¥110.63 ¥223.09 ¥65.86 ¥111.88
Shares Outstanding 14.2M 14.0M 13.8M 14.0M 14.5M
Shares Issued (total) 14.9M 14.9M 14.9M 14.9M 14.9M
Treasury Shares 0.7M 0.9M 1.1M 0.9M 0.4M