7927
MUTO SEIKO CO.
ムトー精工株式会社
Chemicals
Muto Seiko Co., together with its subsidiaries, manufactures and sells plastic parts in Japan, Vietnam, China, Taiwan, rest of Asia, and internationally. It operates through Plastic Molding Business, Precision Press Parts Business, and Printed Circuit Board Business segments. The company offers plastic parts for digital home appliances, such as digital and video cameras; for center panel units, including car navigation systems, air conditioners, and audio equipment; and for automotive-related parts, which include ETCs. It also provides molds for injection molding and pressing. In addition, the company offers printer paper feed parts and electronic pens; and technical support services. Further, it engages in the design, inspection, and sale of printed circuit boards. Muto Seiko Co. was founded in 1956 and is headquartered in Kakamigahara, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥29.7B
¥27.6B
¥26.3B
¥26.2B
¥20.2B
Cost of Sales
¥23.8B
¥22.0B
¥21.0B
¥21.2B
¥16.8B
Gross Profit
¥5.9B
¥5.6B
¥5.3B
¥5.0B
¥3.5B
SG&A
¥3.6B
¥3.5B
¥3.5B
¥3.3B
¥2.8B
Operating Income
¥2.3B
¥2.0B
¥1.8B
¥1.7B
¥622M
Non-Operating Income
¥515M
¥572M
¥642M
¥431M
¥168M
Dividend Income
—
¥9M
¥8M
¥7M
¥6M
Interest Income
—
¥171M
¥141M
¥106M
¥76M
Non-Operating Expenses
—
¥40M
¥36M
¥37M
¥37M
Interest Expense
—
¥40M
¥34M
¥36M
¥36M
Ordinary Income
¥2.8B
¥2.6B
¥2.4B
¥2.1B
¥753M
Pre-tax Income
¥2.8B
¥2.3B
¥2.4B
¥1.7B
¥773M
Income Taxes
¥733M
¥661M
¥547M
¥340M
¥274M
Current Tax
—
¥688M
¥504M
¥389M
¥264M
Deferred Tax
—
¥-27M
¥43M
¥-48M
¥11M
Net Income (owners)
¥2.0B
¥1.5B
¥1.8B
¥1.3B
¥479M
Minority Interest
—
¥122M
¥109M
¥101M
¥20M
Comprehensive Income
—
¥1.4B
¥3.3B
¥2.1B
¥2.0B
EBITDA
¥3.6B
¥3.3B
¥3.3B
¥3.2B
¥1.9B
EPS
¥286.00
¥214.05
¥249.90
¥181.58
¥66.65
Shares Outstanding
—
7.0M
7.1M
7.1M
7.2M
Shares Issued (total)
—
7.7M
7.7M
7.7M
7.7M
Treasury Shares
—
0.7M
0.6M
0.6M
0.6M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥32.6B
¥31.0B
¥29.5B
¥25.9B
¥24.7B
Current Assets
¥20.8B
¥19.9B
¥19.7B
¥18.0B
¥16.8B
Cash & Deposits
¥10.9B
¥10.4B
¥10.3B
¥8.8B
¥8.0B
Trade Receivables
—
¥4.7B
¥4.5B
¥4.7B
¥3.8B
Non-Current Assets
¥11.8B
¥11.1B
¥9.8B
¥7.9B
¥7.9B
PP&E
¥10.5B
¥10.3B
¥9.0B
¥7.3B
¥7.2B
Intangible Assets
—
¥237M
¥220M
¥207M
¥202M
Investment Securities
¥572M
¥303M
¥268M
¥175M
¥162M
Deferred Tax Assets
—
¥108M
¥118M
¥101M
¥5M
Total Liabilities
¥10.6B
¥11.7B
¥10.6B
¥9.7B
¥10.2B
Current Liabilities
¥7.5B
¥8.1B
¥7.5B
¥7.6B
¥7.8B
Accounts Payable
—
¥1.8B
¥2.0B
¥2.3B
¥2.5B
ST Debt
¥3.2B
¥4.3B
¥3.2B
¥3.8B
¥3.8B
Taxes Payable
—
¥245M
¥174M
¥110M
¥115M
Non-Current Liabilities
¥3.1B
¥3.6B
¥3.1B
¥2.1B
¥2.4B
Total LT Borrowings
¥1.9B
¥2.3B
¥2.0B
¥1.1B
¥1.5B
Pension Obligations
—
¥359M
¥394M
¥342M
¥296M
Deferred Tax Liab.
—
¥359M
¥369M
¥343M
¥294M
Total Equity
¥21.9B
¥19.3B
¥18.9B
¥16.2B
¥14.5B
Capital Stock
—
¥2.2B
¥2.2B
¥2.2B
¥2.2B
Capital Surplus
—
¥2.3B
¥2.2B
¥2.2B
¥2.2B
Retained Earnings
¥13.2B
¥11.9B
¥11.2B
¥9.9B
¥8.9B
Treasury Stock
—
¥-592M
¥-475M
¥-478M
¥-398M
AOCI
—
¥2.6B
¥2.8B
¥1.5B
¥795M
Equity (owners)
¥16.9B
¥15.8B
¥15.1B
¥13.9B
¥12.9B
Minority Interests
—
¥935M
¥951M
¥879M
¥795M
Total Interest-Bearing Debt ⓘ
¥5.1B
¥6.7B
¥5.2B
¥4.9B
¥5.3B
Net Cash ⓘ
¥5.8B
¥3.7B
¥5.0B
¥3.9B
¥2.7B
NCAV ⓘ
¥10.1B
¥8.2B
¥9.1B
¥8.3B
¥6.6B
NCAV/Share
—
¥1,166
¥1,283
¥1,167
¥918
BV/Share
—
¥2,242
¥2,131
¥1,959
¥1,801
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥3.7B
¥2.3B
¥3.9B
¥2.6B
¥1.4B
Interest Paid
—
¥-43M
¥-34M
¥-35M
¥-36M
Interest Received
—
¥180M
¥149M
¥113M
¥82M
D&A
¥1.3B
¥1.3B
¥1.4B
¥1.5B
¥1.3B
Investing CF
¥-1.1B
¥-2.5B
¥-4.0B
¥-918M
¥-1.2B
CapEx
¥1.4B
¥2.7B
¥2.8B
¥1.4B
¥1.3B
Financing CF
¥-2.6B
¥380M
¥-237M
¥-747M
¥-1.0B
Dividends Paid
—
¥-766M
¥-550M
¥-133M
¥-144M
Share Buybacks
—
¥-120M
¥-0M
¥-80M
¥-0M
LT Debt Repaid
—
¥-1.2B
¥-1.2B
¥-1.1B
¥-1.3B
Free Cash Flow
¥2.3B
¥-389M
¥1.1B
¥1.2B
¥110M
Net Change in Cash
—
¥-50M
¥309M
¥1.3B
¥-164M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
9.7%
8.3%
10.7%
9.0%
3.7%
ROA
6.3%
5.0%
6.4%
5.1%
1.9%
EPS
¥286.00
¥214.05
¥249.90
¥181.58
¥66.65
DPS
¥30.00
¥94.50
¥100.00
¥73.50
¥18.50
BPS
¥3,016.34
¥2,614.35
¥2,531.26
¥2,163.45
¥1,911.97
FCF/Share
—
¥-55
¥153
¥173
¥15
NCAV/Share
—
¥1,166
¥1,283
¥1,167
¥918
Payout Ratio
10.5%
44.1%
40.0%
40.5%
27.8%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 2
Date Activist Stake Event Flag Demands Source
2025-04-22
FMR LLC
3.75%
-1.44%
change
Passive
—
2024-04-22
FMR LLC
5.19%
initial_5pct
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-12
15:40
Div Increase
¥590M ¥85.0/sh
+14%
Muto Seiko increased its FY2026 year-end dividend per share to ¥85 from ¥74.50 in the prior year, representing a 14.1% i…
Summary
Muto Seiko increased its FY2026 year-end dividend per share to ¥85 from ¥74.50 in the prior year, representing a 14.1% increase. The company simultaneously shifted its dividend policy from a payout ratio (40%) target to a Dividend on Equity (DOE) framework of 4.8% or higher starting FY2027, demonstrating a commitment to enhanced and stable shareholder returns while strengthening capital efficiency.
Deadline: 2026-06-24
YoY: +14%
Source (JP)
期末配当金は1株につき85円00銭(年間配当は115円00銭)とさせていただきたいと存じます。配当の基準をこれまでの配当性向から株主資本配当率(DOE)に変更することといたしました。
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 4
#
Shareholder
Shares (thou.)
% of Total
1
田中 肇
499
7.10%
2
The Ogaki Kyoritsu Bank, Ltd.
株式会社大垣共立銀行
328
4.70%
3
株式会社十六銀行
270
3.90%
4
名古屋中小企業投資育成株式会社
247
3.50%
5
MUFG Bank
株式会社三菱UFJ銀行
220
3.10%
6
国立大学法人東海国立大学機構
200
2.80%
7
Employee Stock Ownership Plan
ムトー精工従業員持株会
180
2.60%
8
BBH FOR FIDELITY LOW-PRICED STOCK FUND (常任代理人 株式会社三菱UFJ銀行)
159
2.30%
9
STATE STREET BANK AND TRUST CLIENT OMNIBUS ACCOUNT OM02 505002(常任代理人 株式会社みずほ銀行決済営業部)
123
1.80%
10
公益財団法人ソニー教育財団
110
1.60%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
33.4%
+0.1% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
田中 肇
7.00%
7.00%
7.10%
+0.10%
The Ogaki Kyoritsu Bank, Ltd.
式会社大垣共立銀行
4.60%
4.60%
4.70%
+0.10%
式会社十六銀行
3.80%
3.80%
3.90%
+0.10%
名古屋中小企業投資育成
3.50%
3.50%
3.50%
MUFG Bank
式会社三菱UFJ銀行
3.10%
3.10%
3.10%
国立大学法人東海国立大学機構
2.80%
2.80%
2.80%
Employee Stock Ownership Plan
ムトー精工従業員持株会
3.10%
2.60%
2.60%
BBH FOR FIDELITY LOW-PRICED STOCK FUND
NEW ENTRY
—
—
—
2.30%
NEW
STATE STREET BANK AND TRUST CLIENT OMNIBUS ACCOUNT OM02 505002
NEW ENTRY
—
—
—
1.80%
NEW
公益財団法人ソニー教育財団
1.60%
1.60%
1.60%
BBH FOR FIDELITY LOW-STOCK FUND
BBH FOR FIDELITY LOW-STOCK FUND
last seen 2024
Exited Top 10
—
2.80%
—
STATE STREET BANK AND TRUST COMPANY
STATE STREET BANK AND TRUST COMPANY
last seen 2024
Exited Top 10
—
1.50%
—
SOCIETE GENERALE PARIS
last seen 2023
Exited Top 10
2.00%
—
—
ムトー精工取引先持株会
last seen 2023
Exited Top 10
1.60%
—
—
Concentration (HHI)
ⓘ
133
134
135
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥303M
+74% since 2023
Holdings
4
Trend
3 building
vs 2023
Held Company
FY2025
¥303M total
FY2023
¥174M total
Book Val ¥M
Shares
Book Val ¥M
Shares
株式会社三菱UFJ フィナンシャル・グループ
115
57,100
48
57,100
M
The Ogaki Kyoritsu Bank, Ltd.
株式会社大垣共立銀行
106
+1.4%
↑
44,559
78
43,960
M
株式会社十六 フィナンシャルグループ
76
+2.0%
↑
15,641
43
15,340
M
Niterra Co., Ltd.
日本特殊陶業株式会社
7
+0.3%
↑
1,584
4
1,579
Portfolio total
303
174
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding