7928
ASAHI KAGAKU KOGYO CO.,LTD
旭化学工業株式会社
Industrials · Tools & Accessories
Asahi Kagaku Kogyo Co.,Ltd. manufactures and sells plastic molded products and molding dies in Japan. It engages in resin molding of power tools and auto parts; assembly of power tools; design and production of resin molds; and manufacturing and sales of construction materials. The company also provides ALC anchor, plasterboard anchors, concrete anchors, earth anchors, and power tools, auto parts, and other parts. Asahi Kagaku Kogyo Co.,Ltd. was founded in 1962 and is headquartered in Anjo, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.35×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥8.4B
¥8.3B
¥8.7B
¥10.7B
¥10.4B
Cost of Sales
¥7.6B
¥7.6B
¥7.8B
¥9.4B
¥8.9B
Gross Profit
¥794M
¥751M
¥898M
¥1.3B
¥1.5B
SG&A
¥839M
¥713M
¥729M
¥780M
¥709M
Operating Income
¥-46M
¥38M
¥170M
¥527M
¥806M
Non-Operating Income
¥160M
¥145M
¥111M
¥136M
¥39M
Dividend Income
¥2M
¥1M
¥1M
¥2M
¥1M
Interest Income
¥61M
¥67M
¥47M
¥45M
¥29M
Non-Operating Expenses
¥1M
¥1M
¥1M
¥1M
¥73M
Interest Expense
¥1M
—
¥0M
¥0M
¥0M
Ordinary Income
¥113M
¥183M
¥280M
¥662M
¥772M
Pre-tax Income
¥118M
¥171M
¥157M
¥656M
¥764M
Income Taxes
¥70M
¥77M
¥134M
¥266M
¥212M
Current Tax
¥73M
¥104M
¥150M
¥233M
¥192M
Deferred Tax
¥-3M
¥-26M
¥-16M
¥33M
¥20M
Net Income (owners)
¥47M
¥94M
¥23M
¥389M
¥553M
Comprehensive Income
¥-206M
¥413M
¥-26M
¥821M
¥817M
EBITDA
¥208M
¥280M
¥432M
¥780M
¥1.0B
EPS
¥15.07
¥29.98
¥7.35
¥121.24
¥171.18
Shares Outstanding
3.1M
3.1M
3.1M
3.1M
3.2M
Shares Issued (total)
3.9M
3.9M
3.9M
3.9M
3.9M
Treasury Shares
0.8M
0.8M
0.8M
0.8M
0.7M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥6.7B
¥7.0B
¥6.4B
¥6.8B
¥6.4B
Current Assets
¥3.2B
¥3.6B
¥3.8B
¥3.8B
¥3.4B
Cash & Deposits
¥1.6B
¥1.9B
¥2.3B
¥1.6B
¥1.5B
Trade Receivables
¥851M
¥906M
¥796M
¥1.1B
—
Non-Current Assets
¥3.5B
¥3.4B
¥2.6B
¥3.0B
¥3.0B
PP&E
¥2.6B
¥2.3B
¥2.1B
¥2.3B
¥2.0B
Intangible Assets
¥40M
¥47M
¥26M
¥15M
¥12M
Investment Securities
¥225M
¥220M
¥83M
¥76M
¥135M
Deferred Tax Assets
¥0M
¥0M
¥0M
¥14M
¥16M
Total Liabilities
¥1.4B
¥1.4B
¥1.3B
¥1.6B
¥1.8B
Current Liabilities
¥1.2B
¥1.2B
¥1.1B
¥1.4B
¥1.6B
ST Debt
¥120M
—
—
—
—
Taxes Payable
¥23M
¥37M
¥29M
¥71M
¥88M
Non-Current Liabilities
¥190M
¥189M
¥209M
¥228M
¥217M
Pension Obligations
¥14M
¥13M
¥13M
¥8M
¥6M
Deferred Tax Liab.
¥123M
¥126M
¥149M
¥176M
¥164M
Total Equity
¥5.3B
¥5.5B
¥5.1B
¥5.3B
¥4.6B
Capital Stock
¥672M
¥672M
¥672M
¥672M
¥672M
Capital Surplus
¥730M
¥730M
¥730M
¥730M
¥730M
Retained Earnings
¥3.1B
¥3.1B
¥3.0B
¥3.1B
¥2.8B
Treasury Stock
¥-370M
¥-370M
¥-370M
¥-370M
¥-299M
AOCI
¥1.1B
¥1.4B
¥1.1B
¥1.1B
¥689M
Equity (owners)
¥4.2B
¥4.1B
¥4.1B
¥4.1B
¥3.9B
Total Interest-Bearing Debt ⓘ
¥120M
—
—
—
—
Net Cash ⓘ
¥1.5B
¥1.9B
¥2.3B
¥1.6B
¥1.5B
NCAV ⓘ
¥1.8B
¥2.2B
¥2.5B
¥2.2B
¥1.6B
NCAV/Share
¥566
¥692
¥811
¥711
¥498
BV/Share
¥1,328
¥1,324
¥1,303
¥1,323
¥1,219
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥138M
¥296M
¥756M
¥253M
¥692M
Interest Paid
¥-1M
—
¥-0M
¥-0M
¥-0M
Interest Received
¥54M
¥101M
¥41M
¥20M
¥22M
D&A
¥253M
¥242M
¥262M
¥253M
¥216M
Investing CF
¥-284M
¥-394M
¥-549M
¥-324M
¥-668M
CapEx
¥642M
¥253M
¥281M
¥429M
¥290M
Purchase Investments
¥-6M
¥-137M
¥-6M
¥-7M
¥-7M
Proceeds from Invest.
¥10M
¥15M
¥18M
—
—
Financing CF
¥82M
¥-25M
¥-88M
¥-184M
¥-45M
Dividends Paid
¥-38M
¥-25M
¥-87M
¥-113M
¥-42M
Share Buybacks
—
¥0M
—
¥-71M
¥-0M
Free Cash Flow
¥-504M
¥44M
¥474M
¥-176M
¥402M
Net Change in Cash
¥-137M
¥-54M
¥130M
¥-90M
¥87M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
0.9%
1.8%
0.4%
7.9%
13.1%
ROA
0.7%
1.4%
0.3%
5.9%
8.6%
EPS
¥15.07
¥29.98
¥7.35
¥121.24
¥171.18
DPS
¥10.00
¥12.00
¥13.00
¥28.00
¥35.00
BPS
¥1,691.61
¥1,769.40
¥1,645.20
¥1,681.42
¥1,431.91
FCF/Share
¥-161
¥14
¥152
¥-56
¥125
NCAV/Share
¥566
¥692
¥811
¥711
¥498
Payout Ratio
66.4%
40.0%
176.9%
23.1%
20.4%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 1
Date Activist Stake Event Flag Demands Source
2026-01-29
SUGIURA MOTOMU
5.03%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 1
#
Shareholder
Shares (thou.)
% of Total
1
杉浦 武
446
14.27%
2
杉浦 求
296
9.47%
3
Business Partner Stock Ownership Plan
旭化学工業取引先持株会
222
7.11%
4
株式会社三幸商会
151
4.85%
5
岡崎信用金庫
110
3.52%
6
Makita Corporation
株式会社マキタ
77
2.46%
7
碧南小型運送株式会社
50
1.60%
8
ASGJapan(株)
42
1.35%
9
細川 陽介
39
1.25%
10
帝人株式会社
33
1.06%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
46.9%
+0.6% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
杉浦 武
14.06%
14.14%
14.27%
+0.13%
杉浦 求
9.93%
9.66%
9.47%
-0.19%
Business Partner Stock Ownership Plan
旭化学工業取引先持株会
6.48%
6.78%
7.11%
+0.33%
式会社三幸商会
4.85%
4.85%
4.85%
岡崎信用金庫
3.52%
3.52%
3.52%
Makita Corporation
式会社マキタ
2.46%
2.46%
2.46%
碧南小型運送
1.60%
1.60%
1.60%
ASGJapan
NEW ENTRY
—
—
—
1.35%
NEW
細川 陽介
—
1.12%
1.25%
+0.13%
帝人
1.06%
1.05%
1.06%
+0.01%
Interactive Brokers
last seen 2024
Exited Top 10
—
1.12%
—
笠原 朗
last seen 2023
Exited Top 10
1.17%
—
—
楽天証券
last seen 2023
Exited Top 10
0.82%
—
—
Concentration (HHI)
ⓘ
386
387
393
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥89M
+7% since 2023
Holdings
1
Trend
1 unwinding
vs 2023
Held Company
FY2025
¥89M total
FY2023
¥83M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Makita Corporation
株式会社マキタ
89
-14.9%
↓
17,732
83
20,826
M
Portfolio total
89
83
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding