7949
KOMATSU WALL INDUSTRY CO., LTD.
小松ウオール工業株式会社
Other Products
Komatsu Wall Industry Co., Ltd. engages in the design, manufacture, construction, sale, and service of movable and fixed partitions, toilet booths, and low partitions in Japan. It offers school partitions, lightweight steel doors, interior metal works, and other products. Komatsu Wall Industry Co., Ltd. was incorporated in 1968 and is based in Komatsu, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥46.7B
¥44.6B
¥43.6B
¥37.8B
¥34.5B
Cost of Sales
¥29.9B
¥28.9B
¥28.8B
¥25.4B
¥23.2B
Gross Profit
¥16.9B
¥15.8B
¥14.7B
¥12.4B
¥11.3B
SG&A
¥12.8B
¥12.1B
¥11.1B
¥10.1B
¥9.5B
Operating Income
¥4.1B
¥3.6B
¥3.6B
¥2.3B
¥1.8B
Non-Operating Income
¥51M
¥120M
¥91M
¥56M
¥66M
Dividend Income
—
¥9M
¥9M
¥11M
¥11M
Interest Income
—
¥1M
¥0M
¥0M
¥1M
Ordinary Income
¥4.2B
¥3.8B
¥3.7B
¥2.4B
¥1.8B
Pre-tax Income
¥4.1B
¥3.8B
¥3.7B
¥2.4B
¥1.8B
Income Taxes
¥1.1B
¥1.2B
¥968M
¥818M
¥607M
Current Tax
—
¥1.1B
¥1.1B
¥952M
¥606M
Deferred Tax
—
¥1M
¥-107M
¥-133M
¥0M
Net Income (owners)
¥3.0B
¥2.6B
¥2.8B
¥1.6B
¥1.2B
EBITDA
¥5.3B
¥4.8B
¥4.8B
¥3.4B
¥2.9B
EPS
¥173.32
¥145.64
¥298.07
¥175.28
¥133.76
Shares Outstanding
—
19.7M
10.9M
10.9M
10.9M
Shares Issued (total)
—
19.7M
10.9M
10.9M
10.9M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥48.6B
¥46.8B
¥47.5B
¥44.8B
¥42.1B
Current Assets
¥27.2B
¥31.3B
¥32.5B
¥30.0B
¥27.5B
Cash & Deposits
¥12.2B
¥16.7B
¥17.6B
¥15.6B
¥15.3B
Trade Receivables
—
¥6.2B
¥6.2B
¥5.6B
¥4.9B
Non-Current Assets
¥21.4B
¥15.4B
¥14.9B
¥14.8B
¥14.7B
PP&E
¥18.1B
¥12.3B
¥11.8B
¥11.9B
¥11.9B
Intangible Assets
—
¥415M
¥385M
¥420M
¥450M
Investment Securities
¥644M
¥475M
¥501M
¥407M
¥490M
Deferred Tax Assets
—
¥1.0B
¥1.0B
¥960M
¥822M
Total Liabilities
¥9.4B
¥9.0B
¥9.4B
¥8.5B
¥6.7B
Current Liabilities
¥6.7B
¥6.4B
¥6.9B
¥6.1B
¥4.7B
Taxes Payable
—
¥737M
¥680M
¥732M
¥275M
Non-Current Liabilities
¥2.7B
¥2.6B
¥2.4B
¥2.4B
¥2.0B
Total Equity
¥39.2B
¥37.8B
¥38.1B
¥36.2B
¥35.4B
Capital Stock
—
¥3.1B
¥3.1B
¥3.1B
¥3.1B
Capital Surplus
—
¥3.0B
¥3.0B
¥3.0B
¥3.0B
Retained Earnings
¥35.0B
¥33.8B
¥34.4B
¥32.6B
¥31.8B
Treasury Stock
—
¥-2.2B
¥-2.5B
¥-2.6B
¥-2.6B
AOCI
—
¥88M
¥96M
¥45M
¥55M
Equity (owners)
¥39.0B
¥37.7B
¥38.0B
¥36.2B
¥35.3B
Net Cash ⓘ
¥12.2B
¥16.7B
¥17.6B
¥15.6B
¥15.3B
NCAV ⓘ
¥17.8B
¥22.4B
¥23.2B
¥21.5B
¥20.7B
NCAV/Share
—
¥1,134
¥2,123
¥1,969
¥1,901
BV/Share
—
¥1,912
¥3,482
¥3,318
¥3,242
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥4.4B
¥3.3B
¥4.3B
¥1.7B
¥2.9B
Interest Received
—
¥10M
¥9M
¥12M
¥12M
D&A
¥1.2B
¥1.2B
¥1.1B
¥1.1B
¥1.1B
Investing CF
¥-6.1B
¥-469M
¥-1.2B
¥-636M
¥-1.5B
CapEx
¥6.9B
¥1.3B
¥916M
¥583M
¥847M
Proceeds from Invest.
—
¥69M
¥47M
¥150M
—
Financing CF
¥-1.8B
¥-2.7B
¥-1.1B
¥-810M
¥-805M
Dividends Paid
—
¥-1.2B
¥-1.0B
¥-804M
¥-805M
Share Buybacks
—
¥-1.7B
¥0M
—
—
Free Cash Flow
¥-2.5B
¥2.0B
¥3.4B
¥1.1B
¥2.0B
Net Change in Cash
—
¥128M
¥2.0B
¥230M
¥530M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
7.9%
7.0%
7.5%
4.5%
3.5%
ROA
6.4%
5.6%
6.0%
3.7%
2.9%
EPS
¥173.32
¥145.64
¥298.07
¥175.28
¥133.76
DPS
¥65.00
¥95.00
¥125.00
¥95.00
¥85.00
BPS
¥2,229.23
¥2,153.83
¥4,083.25
¥3,900.42
¥3,814.84
FCF/Share
—
¥102
¥308
¥100
¥186
NCAV/Share
—
¥1,134
¥2,123
¥1,969
¥1,901
Payout Ratio
37.5%
65.2%
41.9%
54.2%
63.5%
No filings or capital allocation signals recorded for this company.
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 6
#
Shareholder
Shares (thou.)
% of Total
1
KANO株式会社
3,463
19.29%
2
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社
2,144
11.94%
3
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行
897
5.00%
4
小松ウオール工業従業員持株会
744
4.15%
5
有限会社マルヨ
386
2.15%
6
原田株式会社
360
2.01%
7
加納 裕
322
1.79%
8
明治安田生命保険相互会社
309
1.72%
9
DFA INTL SMALL CAPVALUE PORTFOLIO(常任代理人 シティバンクエヌ・エイ東京支店)
296
1.65%
10
INTERACTIVE BROKERS LLC (常任代理人 インタラクティブ・ブローカーズ証券株式会社)
210
1.17%
Domestic Nominees
16.9%
+1.8% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
33.9%
-1.6% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
KANO
18.30%
18.30%
19.29%
+0.99%
日本マスタートラスト信託銀行
9.17%
10.57%
11.94%
+1.37%
日本カストディ銀行
5.07%
4.56%
5.00%
+0.44%
小松ウオール工業従業員持株会
3.42%
3.69%
4.15%
+0.46%
限会社マルヨ
2.04%
2.04%
2.15%
+0.11%
原田
—
1.90%
2.01%
+0.11%
加納 裕
1.33%
1.70%
1.79%
+0.09%
明治安田生命保険
1.63%
1.63%
1.72%
+0.09%
DFA INTL SMALL CAPVALUE PORTFOLIO
1.65%
1.63%
1.65%
+0.02%
Interactive Brokers
NEW ENTRY
—
—
—
1.17%
NEW
式会社北國銀行
last seen 2024
Exited Top 10
4.67%
4.67%
—
式会社北陸銀行
last seen 2023
Exited Top 10
1.50%
—
—
Concentration (HHI)
ⓘ
492
519
576
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥335M
+18% since 2023
Holdings
6
1 exited
Trend
Stable
vs 2023
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding