7956

PIGEON CORPORATION

ピジョン株式会社
Consumer Defensive · Household & Personal Products
Pigeon Corporation, together with its subsidiaries, engages in the manufacture, sale, import, and export of baby and child-care products, maternity items, women's care products, home healthcare products, and nursing care products in Japan and internationally. The company operates through four segments: Japan Business, China Business, Singapore Business, and Lansinoh Business. The company is also involved in the provision of baby and mother care products, such as nursing bottles and nipples, toiletries, breast pads, breast pumps, nipple care products, nipple care cream, breast milk storage bags, and breastfeeding-related products under Pigeon and Lansinoh brands. It also offers non-woven products, baby strollers, aging-prevention products, wet wipes, high-end skincare products, cleaning and disinfecting products, child-rearing support, healthcare, and elder care products and services. In addition, the company provides child-minding and daycare services, toiletries, home nursing care support services, operation of in-company childcare facilities. Further, it offers day-care services, event childcare services, preschool education services, and at-home elder care services. The company was formerly known as Pigeon Honyuki Honpo Corporation and changed its name to Pigeon Corporation in 1966. Pigeon Corporation was founded in 1949 and is headquartered in Tokyo, Japan.
← Companies
Price
¥1,867
Market Cap
¥223.6B
Ent. Value
Net Cash est
Shares Out.
119.8M
P / E
26.1×
EV / EBIT
P / Book
2.69×
P / NCAV
4.27×
Div. Yield
4.07%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥109.2B ¥104.2B ¥94.5B ¥94.9B ¥93.1B
Cost of Sales ¥54.3B ¥52.8B ¥49.0B ¥50.1B ¥49.0B
Gross Profit ¥54.8B ¥51.4B ¥45.5B ¥44.8B ¥44.1B
SG&A ¥41.7B ¥39.2B ¥34.7B ¥32.6B ¥30.7B
Operating Income ¥13.2B ¥12.1B ¥10.7B ¥12.2B ¥13.3B
Non-Operating Income ¥1.1B ¥1.3B ¥1.1B ¥1.4B ¥1.4B
Dividend Income ¥12M ¥13M ¥12M ¥17M ¥126M
Interest Income ¥300M ¥355M ¥256M ¥182M ¥179M
Non-Operating Expenses ¥616M ¥132M ¥329M ¥149M ¥115M
Interest Expense ¥86M ¥75M ¥98M ¥94M ¥79M
Ordinary Income ¥13.7B ¥13.3B ¥11.5B ¥13.5B ¥14.6B
Pre-tax Income ¥13.3B ¥12.9B ¥11.2B ¥13.1B ¥13.5B
Income Taxes ¥4.5B ¥4.3B ¥3.6B ¥4.4B ¥4.6B
Current Tax ¥4.1B ¥4.2B ¥3.8B ¥4.7B ¥4.7B
Deferred Tax ¥430M ¥100M ¥-186M ¥-296M ¥-138M
Net Income (owners) ¥8.6B ¥8.4B ¥7.4B ¥8.6B ¥8.8B
Minority Interest ¥266M ¥184M ¥137M ¥179M ¥193M
Comprehensive Income ¥11.2B ¥13.2B ¥10.5B ¥12.2B ¥13.0B
EBITDA ¥17.8B ¥17.0B ¥15.8B ¥17.1B ¥17.5B
Goodwill Amort. (J-GAAP) ¥20M ¥205M ¥198M ¥189M ¥164M
EPS ¥71.65 ¥70.00 ¥62.06 ¥71.72 ¥73.44
Shares Outstanding 119.8M 119.8M 119.8M 119.8M 119.8M
Shares Issued (total) 121.7M 121.7M 121.7M 121.7M 121.7M
Treasury Shares 1.9M 1.9M 1.9M 1.9M 1.9M