7991

MAMIYA-OP CO.,LTD.

マミヤ・オーピー株式会社
Machinery
Mamiya-OP Co., Ltd. manufactures and sells electronic and sports equipment in Japan and internationally. The company also provides CR units; ticket-vending machines; banknote transfer system equipment; bill validators; medal and coin hoppers; IC card readers/writers; and physical random number generators. It also offers golf shafts, blocking rods, vault poles, arrows, and bows. In addition, the company is involved in the buying, selling, brokerage, leasing, and management of real estate properties. Further, it provides automatic lawn mowers; system solutions; and mobile order system. Mamiya-OP Co., Ltd. was founded in 1931 and is headquartered in Hanno, Japan.
← Companies
Price
¥1,091
Market Cap
¥11.1B
Ent. Value
¥4.8B
Net Cash
¥6.3B
Shares Out.
10.2M
P / E
2.4×
EV / EBIT
0.7×
⚠ TSE Capital Mandate
P / Book
0.45×
P / NCAV
1.01×
Div. Yield
9.17%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥33.7B ¥27.4B ¥15.9B ¥12.9B
Cost of Sales ¥23.2B ¥18.8B ¥11.0B ¥8.7B
Gross Profit ¥10.5B ¥8.6B ¥4.9B ¥4.2B
SG&A ¥4.1B ¥3.7B ¥3.0B ¥3.7B
Operating Income ¥6.4B ¥4.8B ¥1.9B ¥510M
Non-Operating Income ¥515M ¥725M ¥416M ¥318M
Dividend Income ¥112M ¥49M ¥29M ¥35M
Interest Income ¥48M ¥25M ¥11M ¥8M
Non-Operating Expenses ¥124M ¥75M ¥146M ¥143M
Interest Expense ¥78M ¥59M ¥49M ¥55M
Ordinary Income ¥6.8B ¥5.5B ¥2.2B ¥685M
Pre-tax Income ¥6.5B ¥5.4B ¥2.3B ¥666M
Income Taxes ¥1.8B ¥1.6B ¥281M ¥32M
Current Tax ¥1.9B ¥1.6B ¥407M ¥146M
Deferred Tax ¥-118M ¥-45M ¥-126M ¥-114M
Net Income (owners) ¥4.7B ¥3.9B ¥2.0B ¥634M
Minority Interest — ¥-0M ¥1M ¥0M
Comprehensive Income ¥4.7B ¥2.8B ¥4.5B ¥718M
EBITDA ¥6.8B ¥5.1B ¥2.1B ¥830M
EPS ¥458.26 ¥432.75 ¥228.61 ¥73.15
Shares Outstanding 10.2M 9.8M 8.6M 8.5M
Shares Issued (total) 10.5M 10.1M 9.4M 9.4M
Treasury Shares 0.3M 0.3M 0.8M 0.8M