7992
The Sailor Pen Co.,Ltd.
セーラー万年筆株式会社The Sailor Pen Co., Ltd. manufactures and sells writing instruments worldwide. The company offers fountain pens, ballpoint pens, mechanical pencils, multi-function pens, consumable goods, dip pen/ pen inks, brush pens, marking pens, ink, correction fluid, gift items, and other items, as well as operates an online store under the Sailor Shop name. It also manufactures and sells automatic take-out robots for plastic injection molded products; secondary and tertiary process of plastic injection molding products, stock equipment, factory automation systems for plastic injection molding factories, and made-to-order equipment; handling robots for semiconductors, metal stamps, etc.; and prizes for the pachinko industry. The company was founded in 1911 and is headquartered in Tokyo, Japan.
Price
¥106
Market Cap
¥3.1B
Ent. Value
¥4.0B
Net Debt
−¥841M
Shares Out.
29.6M
P / E
—
EV / EBIT
—
P / Book
3.02×
P / NCAV
22.64×
Div. Yield
—
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥4.3B | ¥4.7B | ¥4.6B | ¥5.0B | ¥5.4B |
| Cost of Sales | ¥2.9B | ¥3.3B | ¥3.3B | ¥3.4B | ¥3.7B |
| Gross Profit | ¥1.4B | ¥1.3B | ¥1.3B | ¥1.6B | ¥1.7B |
| SG&A | ¥1.6B | ¥1.6B | ¥1.6B | ¥1.8B | ¥1.6B |
| Operating Income | ¥-199M | ¥-270M | ¥-342M | ¥-148M | ¥109M |
| Non-Operating Income | ¥39M | ¥77M | ¥36M | ¥37M | ¥23M |
| Dividend Income | ¥1M | ¥1M | ¥1M | ¥1M | ¥1M |
| Interest Income | ¥1M | ¥1M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥30M | ¥24M | ¥24M | ¥36M | ¥29M |
| Interest Expense | ¥29M | ¥22M | ¥18M | ¥18M | ¥22M |
| Ordinary Income | ¥-190M | ¥-216M | ¥-330M | ¥-148M | ¥102M |
| Pre-tax Income | ¥-199M | ¥-1.1B | ¥-1.5B | ¥-171M | ¥89M |
| Income Taxes | ¥19M | ¥17M | ¥-18M | ¥20M | ¥35M |
| Current Tax | ¥19M | ¥17M | ¥16M | ¥20M | ¥35M |
| Deferred Tax | — | — | ¥-34M | — | — |
| Net Income (owners) | ¥-222M | ¥-1.1B | ¥-1.5B | ¥-194M | ¥54M |
| Minority Interest | ¥4M | ¥0M | ¥-0M | ¥3M | ¥1M |
| Comprehensive Income | ¥-213M | ¥-1.1B | ¥-1.5B | ¥-177M | ¥59M |
| EBITDA | ¥-163M | ¥-110M | ¥-142M | ¥-34M | ¥182M |
| EPS | ¥-7.48 | ¥-38.65 | ¥-50.94 | ¥-8.13 | ¥3.67 |
| Shares Outstanding | 29.6M | 29.6M | 29.6M | 29.6M | 14.6M |
| Shares Issued (total) | 29.7M | 29.7M | 29.7M | 29.7M | 14.6M |
| Treasury Shares | 0.0M | 0.0M | 0.0M | 0.0M | 0.0M |