8008
YONDOSHI HOLDINGS INC.
株式会社ヨンドシーホールディングス
Wholesale Trade
Yondoshi Holdings Inc. engages in the planning, manufacture, wholesale, and retail of jewelry, apparel, bags, and other products in Japan and internationally. The company offers jewelry products primarily under the 4°C name. It also plans, designs, and manufactures men's and women's wear and luxury watches. In addition, the company engages in the operation of fashion specialty stores and real estate leasing activities. Further, it is involved in managing a network of apparel specialty stores under Pallet brand. The company was formerly known as F&A Aqua Holdings, Inc. and changed its name to Yondoshi Holdings Inc. in September 2013. Yondoshi Holdings Inc. was incorporated in 1950 and is based in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥70.0B
¥45.9B
¥39.5B
¥39.5B
¥38.0B
Cost of Sales
¥46.7B
¥26.0B
¥19.9B
¥19.8B
¥18.0B
Gross Profit
¥23.2B
¥19.9B
¥19.5B
¥19.7B
¥20.1B
SG&A
¥20.4B
¥18.0B
¥17.4B
¥17.7B
¥18.3B
Operating Income
¥2.8B
¥2.0B
¥2.1B
¥2.0B
¥1.7B
Non-Operating Income
¥529M
¥436M
¥421M
¥366M
¥602M
Dividend Income
¥336M
¥249M
¥228M
¥207M
¥188M
Interest Income
¥145M
¥145M
¥145M
¥102M
¥79M
Non-Operating Expenses
¥167M
¥45M
¥2M
¥3M
¥29M
Interest Expense
¥153M
¥33M
¥1M
¥1M
¥0M
Ordinary Income
¥3.2B
¥2.4B
¥2.5B
¥2.3B
¥2.3B
Pre-tax Income
¥3.2B
¥2.4B
¥2.2B
¥2.0B
¥2.2B
Income Taxes
¥1.4B
¥1.0B
¥928M
¥851M
¥743M
Current Tax
¥1.7B
¥921M
¥775M
¥946M
¥825M
Deferred Tax
¥-317M
¥118M
¥152M
¥-95M
¥-82M
Net Income (owners)
¥1.8B
¥1.4B
¥1.3B
¥1.1B
¥1.5B
Comprehensive Income
¥3.9B
¥2.1B
¥2.2B
¥-2.9B
¥5.1B
EBITDA
¥4.7B
¥3.3B
¥3.3B
¥3.2B
¥3.0B
Goodwill Amort. (J-GAAP)
¥999M
¥620M
¥496M
¥496M
¥496M
EPS
¥83.46
¥64.18
¥60.65
¥53.61
¥69.56
Shares Outstanding
21.6M
21.6M
21.6M
21.5M
21.5M
Shares Issued (total)
24.3M
24.3M
24.3M
24.3M
24.3M
Treasury Shares
2.7M
2.7M
2.7M
2.8M
2.8M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥68.8B
¥66.5B
¥50.6B
¥50.2B
¥56.9B
Current Assets
¥23.0B
¥19.9B
¥13.9B
¥13.7B
¥14.9B
Cash & Deposits
¥1.3B
¥1.7B
¥1.6B
¥1.8B
¥2.9B
Trade Receivables
¥3.5B
¥2.9B
¥2.9B
¥2.8B
—
Non-Current Assets
¥45.8B
¥46.6B
¥36.7B
¥36.5B
¥42.0B
PP&E
¥9.7B
¥10.3B
¥10.3B
¥10.5B
¥10.5B
Goodwill
¥7.7B
¥8.6B
¥1.2B
¥1.7B
¥2.2B
Intangible Assets
¥9.4B
¥10.6B
¥1.7B
¥2.1B
¥2.5B
Investment Securities
¥22.6B
¥21.5B
¥20.5B
¥19.4B
¥24.0B
Deferred Tax Assets
¥1.4B
¥1.4B
¥1.5B
¥1.7B
¥1.7B
Total Liabilities
¥27.8B
¥27.6B
¥12.0B
¥12.0B
¥14.0B
Current Liabilities
¥13.6B
¥12.3B
¥5.6B
¥5.9B
¥5.4B
Accounts Payable
¥2.3B
¥2.0B
¥2.4B
¥2.1B
¥2.9B
ST Debt
¥6.9B
¥6.9B
—
—
—
Taxes Payable
¥1.1B
¥748M
¥252M
¥531M
¥353M
Non-Current Liabilities
¥14.2B
¥15.3B
¥6.4B
¥6.1B
¥8.5B
Total LT Borrowings
¥6.0B
¥8.0B
—
—
—
Pension Obligations
¥430M
¥437M
¥494M
¥501M
¥514M
Deferred Tax Liab.
¥5.7B
¥4.8B
¥4.0B
¥3.6B
¥5.8B
Total Equity
¥41.1B
¥38.9B
¥38.6B
¥38.2B
¥42.9B
Capital Stock
¥2.5B
¥2.5B
¥2.5B
¥2.5B
¥2.5B
Capital Surplus
¥7.2B
¥7.2B
¥7.2B
¥7.2B
¥7.2B
Retained Earnings
¥30.1B
¥30.2B
¥30.6B
¥31.1B
¥31.7B
Treasury Stock
¥-6.1B
¥-6.1B
¥-6.1B
¥-6.1B
¥-6.2B
AOCI
¥7.3B
¥5.2B
¥4.5B
¥3.6B
¥7.7B
Equity (owners)
¥33.7B
¥33.7B
¥34.1B
¥34.6B
¥35.2B
Total Interest-Bearing Debt ⓘ
¥12.9B
¥14.9B
—
—
—
Net Cash ⓘ
¥-11.6B
¥-13.2B
¥1.6B
¥1.8B
¥2.9B
NCAV ⓘ
¥-4.8B
¥-7.6B
¥1.9B
¥1.7B
¥933M
NCAV/Share
¥-220
¥-353
¥88
¥79
¥43
BV/Share
¥1,558
¥1,559
¥1,580
¥1,606
¥1,637
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥1.1B
¥3.0B
¥2.7B
¥3.1B
¥1.9B
Interest Paid
¥-153M
¥-35M
¥-1M
¥-1M
¥0M
Interest Received
¥491M
¥403M
¥377M
¥310M
¥275M
D&A
¥944M
¥739M
¥695M
¥770M
¥831M
Goodwill Amort.
¥999M
¥620M
¥496M
¥496M
¥496M
Investing CF
¥2.3B
¥-10.5B
¥-1.1B
¥-2.4B
¥106M
CapEx
¥636M
¥759M
¥875M
¥842M
¥436M
Purchase Investments
¥-9M
¥-1.0B
¥-1.5B
¥-2.0B
¥-2.5B
Proceeds from Invest.
¥263M
¥1.8B
¥475M
¥864M
¥249M
Financing CF
¥-3.7B
¥7.6B
¥-1.8B
¥-1.8B
¥-1.8B
Dividends Paid
¥-1.8B
¥-1.8B
¥-1.8B
¥-1.8B
¥-1.8B
Share Buybacks
¥0M
¥0M
¥0M
¥0M
¥0M
LT Debt Repaid
¥-2.0B
¥-1.3B
—
—
—
Free Cash Flow
¥466M
¥2.3B
¥1.8B
¥2.3B
¥1.4B
Net Change in Cash
¥-379M
¥134M
¥-228M
¥-1.1B
¥167M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
4.5%
3.6%
3.4%
2.8%
3.6%
ROA
2.6%
2.4%
2.6%
2.1%
2.6%
EPS
¥83.46
¥64.18
¥60.65
¥53.61
¥69.56
DPS
¥83.00
¥83.00
¥83.00
¥83.00
¥83.00
BPS
¥1,911.80
¥1,812.89
¥1,798.49
¥1,780.71
¥2,001.22
FCF/Share
¥22
¥105
¥83
¥105
¥67
NCAV/Share
¥-220
¥-353
¥88
¥79
¥43
Payout Ratio
99.4%
129.3%
136.9%
154.8%
119.3%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 1
Date Activist Stake Event Flag Demands Source
2025-08-21
The Dai-ichi Life Insurance Company, Limited
3.89%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 1
#
Shareholder
Shares (thou.)
% of Total
1
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行㈱(信託口)
1,549
7.16%
2
㈱広島銀行(常任代理人㈱日本カストディ銀行)
1,069
4.94%
3
4℃ホールディングスグループ共栄会
866
4.00%
4
㈱伊予銀行(常任代理人㈱日本カストディ銀行)
739
3.41%
5
大田 敏子
634
2.93%
6
尾山 嗣雄
400
1.85%
7
第一生命保険㈱(常任代理人㈱日本カストディ銀行)
378
1.75%
8
Custody Bank of Japan, Ltd. (Trust Account)
㈱日本カストディ銀行(三井住友信託銀行再信託分・㈱もみじ銀行退職給付信託口)
352
1.63%
9
住川 志満子
340
1.57%
10
Japan Custody Bank
㈱日本カストディ銀行(信託口)
333
1.54%
Domestic Nominees
10.3%
-0.4% vs 2025
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2025
Sub-custodians for foreign asset managers
Direct / Strategic
20.4%
-4.7% vs 2025
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
2026
日本マスタートラスト信託銀行
7.51%
7.14%
9.14%
7.16%
-1.98%
㈱広島銀行
4.96%
4.96%
4.95%
4.94%
-0.01%
4℃ホールディングスグループ共栄会
3.70%
3.69%
3.83%
4.00%
+0.17%
㈱伊予銀行
3.43%
3.42%
3.42%
3.41%
-0.01%
Japan Custody Bank
日本カストディ銀行
3.29%
3.26%
1.63%
3.17%
+1.54%
大田 敏子
—
—
2.93%
2.93%
尾山 嗣雄
1.88%
1.88%
1.85%
1.85%
第一生命保険
5.01%
5.00%
4.99%
1.75%
-3.24%
住川 志満子
1.58%
1.58%
1.57%
1.57%
Sumitomo Mitsui Banking Corporation
三井住友銀行
last seen 2025
Exited Top 10
3.63%
1.62%
1.62%
—
Concentration (HHI)
ⓘ
162
145
179
131
4 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥15M
+67% since 2023
Holdings
1
Trend
Stable
vs 2023
Held Company
FY2025
¥15M total
FY2023
¥9M total
Book Val ¥M
Shares
Book Val ¥M
Shares
第一生命ホールディングス㈱
15
3,400
9
3,400
Portfolio total
15
9
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding