8035

Tokyo Electron Limited

東京エレクトロン株式会社
Technology · Semiconductor Equipment & Materials
Tokyo Electron Limited, together with its subsidiaries, develops, manufactures, and sells semiconductor production equipment in Japan, South Korea, Taiwan, China, North America, Europe, and internationally. The company provides coaters/developers, plasma etch systems, cleaning systems, deposition systems, test systems, 3D integration systems, SiC Epitaxial CVD systems, and gas cluster beam systems, as well as other deposition and lithography and other products. It also offers engineering services; spare parts/repairs; upgrades/modification; and used products. The company was incorporated in 1951 and is based in Tokyo, Japan.
← Companies
Price
¥52,420
Market Cap
¥24.1T
Ent. Value
¥23.6T
Net Cash est
¥451.3B
Shares Out.
459.5M
P / E
41.8×
EV / EBIT
37.8×
P / Book
11.65×
P / NCAV
23.06×
Div. Yield
0.50%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥2,443.5B ¥2,431.6B ¥1,830.5B ¥2,209.0B ¥2,003.8B
Cost of Sales ¥1,335.7B ¥1,285.3B ¥1,000.3B ¥1,224.6B ¥1,092.0B
Gross Profit ¥1,107.9B ¥1,146.3B ¥830.3B ¥984.4B ¥911.8B
SG&A ¥482.9B ¥449.0B ¥374.0B ¥366.7B ¥312.6B
Operating Income ¥624.9B ¥697.3B ¥456.3B ¥617.7B ¥599.3B
Non-Operating Income ¥10.8B ¥12.6B ¥12.2B ¥10.1B ¥6.0B
Dividend Income — ¥1.4B — ¥1.2B ¥959M
Interest Income — ¥2.2B ¥2.6B ¥1.2B ¥616M
Non-Operating Expenses — ¥2.2B ¥5.2B ¥2.6B ¥3.5B
Ordinary Income ¥630.3B ¥707.7B ¥463.2B ¥625.2B ¥601.7B
Pre-tax Income ¥748.2B ¥706.1B ¥473.4B ¥624.9B ¥596.7B
Income Taxes ¥173.7B ¥162.0B ¥109.5B ¥153.3B ¥159.6B
Current Tax — ¥172.4B ¥124.0B ¥173.7B ¥162.7B
Deferred Tax — ¥-10.4B ¥-14.5B ¥-20.4B ¥-3.1B
Net Income (owners) ¥574.5B ¥544.1B ¥364.0B ¥471.6B ¥437.1B
Comprehensive Income — ¥476.1B ¥478.3B ¥501.4B ¥486.2B
EBITDA ¥705.9B ¥759.6B ¥508.7B ¥660.8B ¥636.2B
Goodwill Amort. (J-GAAP) — ¥117M ¥73M ¥168M ¥206M
EPS ¥1,254.57 ¥1,182.40 ¥783.75 ¥1,007.82 ¥2,807.84
Shares Outstanding — 459.5M 464.4M 156.6M 156.4M
Shares Issued (total) — 471.6M 471.6M 157.2M 157.2M
Treasury Shares — 12.1M 7.3M 0.6M 0.9M