Kisoji Co., Ltd. operates restaurants in Japan. The company processes and provides food and beverages. It is also involved in real estate leasing activities. The company was formerly known as Matsuba Co., Ltd. and changed its name to Kisoji Co., Ltd. in February 1974. Kisoji Co., Ltd. was incorporated in 1950 and is based in Nagoya, Japan.
Price
Β₯2,325
Market Cap
Β₯65.5B
Ent. Value
Β₯59.6B
Net Cash
Β₯5.9B
Shares Out.
28.2M
P / E
20.7Γ
EV / EBIT
22.0Γ
P / Book
2.16Γ
P / NCAV
21.38Γ
Div. Yield
1.94%
PRICE
| Metric |
FY 2024
EDINET β |
FY 2023
EDINET β |
FY 2022
EDINET β |
FY 2021
EDINET β |
FY 2020
EDINET β |
|---|---|---|---|---|---|
| Net Sales | Β₯53.2B | Β₯53.0B | Β₯45.9B | Β₯36.8B | Β₯31.1B |
| Cost of Sales | Β₯16.9B | Β₯16.9B | Β₯15.0B | Β₯12.8B | Β₯10.9B |
| Gross Profit | Β₯36.3B | Β₯36.1B | Β₯30.9B | Β₯23.9B | Β₯20.2B |
| SG&A | Β₯33.6B | Β₯33.9B | Β₯31.5B | Β₯27.5B | Β₯24.4B |
| Operating Income | Β₯2.7B | Β₯2.2B | Β₯-581M | Β₯-3.5B | Β₯-4.2B |
| Non-Operating Income | Β₯99M | Β₯108M | Β₯156M | Β₯5.5B | Β₯846M |
| Non-Operating Expenses | Β₯52M | Β₯76M | Β₯90M | Β₯103M | Β₯194M |
| Interest Expense | Β₯37M | Β₯41M | Β₯42M | Β₯62M | Β₯37M |
| Ordinary Income | Β₯2.8B | Β₯2.3B | Β₯-515M | Β₯1.8B | Β₯-3.6B |
| Pre-tax Income | Β₯2.4B | Β₯558M | Β₯-1.0B | Β₯991M | Β₯-4.7B |
| Income Taxes | Β₯-763M | Β₯122M | Β₯38M | Β₯340M | Β₯839M |
| Current Tax | Β₯547M | Β₯555M | Β₯111M | Β₯333M | Β₯101M |
| Deferred Tax | Β₯-1.3B | Β₯-433M | Β₯-73M | Β₯6M | Β₯737M |
| Net Income (owners) | Β₯3.2B | Β₯436M | Β₯-1.1B | Β₯650M | Β₯-5.6B |
| Comprehensive Income | Β₯3.3B | Β₯779M | Β₯-989M | Β₯699M | Β₯-5.4B |
| EBITDA | Β₯4.3B | Β₯4.0B | Β₯1.1B | Β₯-2.0B | Β₯-3.2B |
| Goodwill Amort. (J-GAAP) | Β₯142M | Β₯182M | Β₯176M | Β₯174M | β |
| EPS | Β₯112.44 | Β₯15.50 | Β₯-38.64 | Β₯25.15 | Β₯-218.46 |
| Shares Outstanding | 28.2M | 28.2M | 28.2M | 27.0M | 25.5M |
| Shares Issued (total) | 28.5M | 28.5M | 28.5M | 27.4M | 25.9M |
| Treasury Shares | 0.4M | 0.4M | 0.4M | 0.4M | 0.4M |