8163

SRS HOLDINGS CO.,LTD.

ＳＲＳホールディングス株式会社
Consumer Cyclical · Restaurants
SRS Holdings Co.,Ltd. operates a chain of Japanese food restaurant in Japan. It operates restaurants under the Washoku Sato, Tendon Tempura Honpo Santen, Nigiri CHOJIRO, Kazokutei, Tokutoku, Miyamoto Munashi, Katsuya, and Karayama name, as well as operates a Japanese traditional café under the Meotozenzai name. The company was formerly known as Sato Restaurant Systems Co., Ltd. and changed its name to SRS Holdings Co.,Ltd. in October 2017. SRS Holdings Co.,Ltd. was incorporated in 1951 and is headquartered in Osaka, Japan.
← Companies
Price
¥1,169
Market Cap
¥48.5B
Ent. Value
¥51.5B
Net Debt
−¥3.0B
Shares Out.
41.5M
P / E
52.2×
EV / EBIT
19.2×
P / Book
2.93×
P / NCAV
N/M
Div. Yield
0.64%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥67.5B ¥60.2B ¥54.5B ¥42.9B
Cost of Sales ¥22.9B ¥20.8B ¥19.0B ¥15.2B
Gross Profit ¥44.6B ¥39.4B ¥35.5B ¥27.7B
SG&A ¥41.9B ¥37.3B ¥36.1B ¥32.4B
Operating Income ¥2.7B ¥2.2B ¥-607M ¥-4.6B
Non-Operating Income ¥144M ¥230M ¥175M ¥7.6B
Dividend Income ¥29M ¥25M ¥21M ¥19M
Interest Income ¥7M ¥7M ¥9M ¥9M
Non-Operating Expenses ¥284M ¥225M ¥238M ¥266M
Interest Expense ¥131M ¥108M ¥119M ¥129M
Ordinary Income ¥2.5B ¥2.2B ¥-669M ¥2.7B
Pre-tax Income ¥1.6B ¥2.0B ¥-1.5B ¥2.2B
Income Taxes ¥587M ¥89M ¥-81M ¥531M
Current Tax ¥539M ¥495M ¥183M ¥916M
Deferred Tax ¥48M ¥-406M ¥-265M ¥-384M
Net Income (owners) ¥926M ¥1.8B ¥-1.5B ¥1.6B
Minority Interest ¥100M ¥83M ¥60M ¥82M
Comprehensive Income ¥1.2B ¥2.1B ¥-1.4B ¥1.7B
EBITDA ¥4.9B ¥3.9B ¥1.1B ¥-3.1B
Goodwill Amort. (J-GAAP) ¥311M ¥131M ¥90M ¥90M
EPS ¥22.39 ¥43.49 ¥-35.40 ¥41.57
Shares Outstanding 41.5M 41.5M 41.5M 39.9M
Shares Issued (total) 41.5M 41.5M 41.5M 39.9M
Treasury Shares 0.0M 0.0M 0.0M 0.0M