8202

Laox Holdings CO.,LTD.

ラオックスホールディングス株式会社
Consumer Cyclical · Specialty Retail
Laox Holdings CO.,LTD. primarily engages in the retail business. It operates through four reportable segments: Gift Solutions Business, Retail Business, Trading Business, and Asset Service Business segments. The company engages in the sales business of gift items and lifestyle-related goods; and operation of duty-free shops for tourists visiting Japan, as well as sales of men's, women's clothing, and general merchandise. It is also involved in trading business through import and export of private label products and develops global e-commerce; and operation of Japanese restaurants. In addition, it engages in the operation and management of mixed-use commercial facilities, real estate sales and brokerage, and rental property management. Laox Holdings CO.,LTD. was founded in 1930 and is headquartered in Minato, Japan.
← Companies
Price
¥148
Market Cap
¥13.5B
Ent. Value
¥7.6B
Net Cash
¥6.0B
Shares Out.
91.4M
P / E
—
EV / EBIT
109.5×
⚠ TSE Capital Mandate
P / Book
0.60×
P / NCAV
1.15×
Div. Yield
2.03%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥57.5B ¥61.5B ¥60.2B ¥55.1B ¥68.1B
Cost of Sales ¥37.8B ¥41.1B ¥42.1B ¥40.4B ¥52.5B
Gross Profit ¥19.7B ¥20.4B ¥18.1B ¥14.7B ¥15.7B
SG&A ¥19.7B ¥20.3B ¥17.8B ¥14.6B ¥18.5B
Operating Income ¥69M ¥142M ¥284M ¥49M ¥-2.8B
Non-Operating Income ¥68M ¥225M ¥419M ¥632M ¥912M
Interest Income ¥24M ¥20M ¥23M ¥19M ¥177M
Non-Operating Expenses ¥102M ¥141M ¥148M ¥192M ¥217M
Interest Expense ¥9M ¥14M ¥13M ¥23M ¥89M
Ordinary Income ¥35M ¥226M ¥555M ¥490M ¥-2.2B
Pre-tax Income ¥-72M ¥674M ¥2.1B ¥74M ¥-7.8B
Income Taxes ¥26M ¥3M ¥56M ¥7M ¥-621M
Current Tax ¥45M ¥75M ¥60M ¥52M ¥106M
Deferred Tax ¥-18M ¥-71M ¥-3M ¥-44M ¥-727M
Net Income (owners) ¥-99M ¥670M ¥2.0B ¥69M ¥-7.1B
Minority Interest — — — ¥-2M ¥-38M
Comprehensive Income ¥-122M ¥585M ¥2.1B ¥145M ¥-7.1B
EBITDA ¥943M ¥1.0B ¥1.1B ¥1.1B ¥-1.5B
Goodwill Amort. (J-GAAP) ¥18M ¥7M — — —
EPS ¥-1.09 ¥7.34 ¥22.35 ¥0.76 ¥-77.78
Shares Outstanding 91.4M 91.4M 91.4M 91.4M 91.4M
Shares Issued (total) 93.3M 93.3M 93.3M 93.3M 93.3M
Treasury Shares 1.9M 1.9M 1.9M 1.9M 1.9M