8214

AOKI Holdings Inc.

株式会社ＡＯＫＩホールディングス
Retail Trade
AOKI Holdings Inc. engages in the fashion, anniversary and bridal, entertainment, and real estate rental businesses in Japan. The company operates through Fashion Business, Entertainment Business, and Anniversaire and Bridal Business segments. It creates and sells clothing for men and women, as well as business apparel and casual clothing under the AOKI and ORIHICA brand names; and operates apparel store that offers casual clothing of big sizes for men and women under the Size MAX name. The company also operates wedding halls and guesthouse-style halls for ceremonies and receptions, as well as offers related services. In addition, it operates and manages KAIKATSU CLUB café complexes; COTE D'AZUR karaoke facilities; and FiT24 fitness facilities. The company was founded in 1958 and is headquartered in Yokohama, Japan.
← Companies
Price
¥1,640
Market Cap
¥137.9B
Ent. Value
¥140.9B
Net Debt
−¥3.0B
Shares Out.
84.1M
P / E
14.6×
EV / EBIT
8.3×
P / Book
0.95×
P / NCAV
N/M
Div. Yield
1.22%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥194.5B ¥192.7B ¥187.7B ¥176.2B ¥154.9B
Cost of Sales ¥111.7B ¥112.0B ¥110.8B ¥106.6B ¥95.3B
Gross Profit ¥82.9B ¥80.7B ¥76.9B ¥69.6B ¥59.6B
SG&A ¥65.9B ¥65.0B ¥63.1B ¥59.3B ¥54.2B
Operating Income ¥16.9B ¥15.6B ¥13.9B ¥10.2B ¥5.4B
Non-Operating Income ¥235M ¥271M ¥329M ¥404M ¥269M
Dividend Income — ¥20M ¥37M ¥53M ¥26M
Interest Income — ¥89M ¥70M ¥68M ¥69M
Non-Operating Expenses — ¥1.1B ¥954M ¥2.2B ¥1.4B
Interest Expense — ¥255M ¥286M ¥362M ¥376M
Ordinary Income ¥16.4B ¥14.8B ¥13.2B ¥8.4B ¥4.4B
Pre-tax Income ¥15.0B ¥13.9B ¥12.4B ¥7.8B ¥5.7B
Income Taxes ¥5.5B ¥4.4B ¥4.8B ¥2.3B ¥3.1B
Current Tax — ¥3.8B ¥4.0B ¥2.7B ¥3.0B
Deferred Tax — ¥543M ¥820M ¥-440M ¥112M
Net Income (owners) ¥9.5B ¥9.6B ¥7.6B ¥5.6B ¥2.6B
Minority Interest — ¥0M ¥17M ¥-136M —
Comprehensive Income — ¥9.4B ¥7.8B ¥5.8B ¥2.8B
EBITDA ¥27.1B ¥25.6B ¥23.6B ¥19.5B ¥14.6B
Goodwill Amort. (J-GAAP) — ¥81M ¥81M ¥61M —
EPS ¥112.45 ¥113.89 ¥90.03 ¥66.34 ¥30.21
Shares Outstanding — 84.1M 84.0M 84.9M 84.9M
Shares Issued (total) — 86.6M 86.6M 87.6M 87.6M
Treasury Shares — 2.6M 2.6M 2.7M 2.7M