8254
Saikaya Department Store Co.,Ltd.
株式会社さいか屋
Retail Trade
Saikaya Department Store Co.,Ltd. operates department stores in Japan. It is involved in the wholesale of watches, jewelry, and precious metal products. The company also engages in trading business and apartment rentals and real estate related intermediation services. Additionally, it offers building management services. The company was founded in 1872 and is based in Kawasaki, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥4.6B
¥5.0B
¥5.2B
¥2.4B
¥13.8B
Cost of Sales
¥2.3B
¥2.4B
¥2.1B
¥898M
¥11.0B
Gross Profit
¥2.3B
¥2.6B
¥3.1B
¥1.5B
¥2.8B
SG&A
¥2.2B
¥2.4B
¥3.0B
¥1.6B
¥3.2B
Operating Income
¥115M
¥111M
¥144M
¥-42M
¥-349M
Non-Operating Income
¥96M
¥25M
¥15M
¥3M
¥9M
Dividend Income
¥5M
¥3M
¥3M
¥1M
¥2M
Interest Income
¥2M
¥0M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥75M
¥35M
¥27M
¥14M
¥125M
Interest Expense
¥75M
¥34M
¥27M
¥13M
¥71M
Ordinary Income
¥136M
¥100M
¥132M
¥-52M
¥-465M
Pre-tax Income
¥116M
¥78M
¥16M
¥-53M
¥-504M
Income Taxes
¥5M
¥6M
¥6M
¥3M
¥6M
Current Tax
¥5M
¥6M
¥6M
¥3M
¥6M
Net Income (owners)
¥110M
¥73M
¥10M
¥-56M
¥-510M
Comprehensive Income
¥175M
¥41M
¥-5M
¥-17M
¥-582M
EBITDA
¥462M
¥444M
¥480M
¥128M
¥2M
EPS
¥22.26
¥14.67
¥1.97
¥-11.26
¥-109.64
Shares Outstanding
6.4M
6.4M
6.4M
6.4M
6.4M
Shares Issued (total)
6.5M
6.5M
6.5M
6.5M
6.5M
Treasury Shares
0.0M
0.0M
0.0M
0.0M
0.0M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥11.9B
¥11.8B
¥12.2B
¥12.2B
¥12.2B
Current Assets
¥2.2B
¥2.6B
¥2.9B
¥2.7B
¥2.5B
Cash & Deposits
¥1.4B
¥1.6B
¥1.8B
¥1.6B
¥1.5B
Trade Receivables
¥276M
¥286M
¥431M
¥413M
¥425M
Inventories
¥180M
¥280M
¥368M
¥460M
¥422M
Non-Current Assets
¥9.7B
¥9.2B
¥9.2B
¥9.5B
¥9.7B
PP&E
¥7.4B
¥7.0B
¥7.1B
¥7.4B
¥7.6B
Intangible Assets
¥29M
¥40M
¥14M
¥15M
¥16M
Investment Securities
¥288M
¥221M
¥253M
¥270M
¥232M
Total Liabilities
¥11.1B
¥11.2B
¥11.6B
¥11.6B
¥11.8B
Current Liabilities
¥9.5B
¥1.7B
¥2.2B
¥2.4B
¥2.6B
ST Debt
¥8.0B
¥2M
—
—
—
Taxes Payable
¥17M
¥18M
¥20M
¥12M
¥16M
Non-Current Liabilities
¥1.6B
¥9.4B
¥9.4B
¥9.2B
¥9.2B
Total LT Borrowings
¥648M
¥8.7B
¥8.7B
¥8.7B
¥8.7B
Pension Obligations
¥220M
¥235M
¥265M
¥299M
¥299M
Deferred Tax Liab.
¥3M
—
—
—
—
Total Equity
¥792M
¥617M
¥576M
¥608M
¥434M
Capital Stock
¥2.2B
¥2.2B
¥2.2B
¥2.2B
¥2.2B
Capital Surplus
¥1.9B
¥1.9B
¥1.9B
¥1.9B
¥1.9B
Retained Earnings
¥-3.2B
¥-3.4B
¥-3.4B
¥-3.4B
¥-3.6B
Treasury Stock
¥-43M
¥-43M
¥-43M
¥-43M
¥-43M
AOCI
¥6M
¥-58M
¥-27M
¥-12M
¥-51M
Equity (owners)
¥786M
¥676M
¥603M
¥620M
¥484M
Total Interest-Bearing Debt ⓘ
¥8.7B
¥8.7B
¥8.7B
¥8.7B
¥8.7B
Net Cash ⓘ
¥-7.2B
¥-7.0B
¥-6.9B
¥-7.1B
¥-7.2B
NCAV ⓘ
¥-8.9B
¥-8.6B
¥-8.6B
¥-8.9B
¥-9.3B
NCAV/Share
¥-1,385
¥-1,336
¥-1,341
¥-1,385
¥-1,441
BV/Share
¥122
¥105
¥94
¥96
¥75
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥410M
¥260M
¥367M
¥102M
¥-872M
Interest Paid
¥-68M
¥-31M
¥-26M
¥-13M
¥-59M
Interest Received
¥7M
¥4M
¥3M
¥1M
¥3M
D&A
¥347M
¥333M
¥336M
¥170M
¥351M
Investing CF
¥-620M
¥-391M
¥-135M
¥-29M
¥-953M
CapEx
¥499M
¥273M
¥66M
¥12M
¥192M
Financing CF
¥-5M
¥-4M
¥-4M
¥-2M
¥2.4B
LT Debt Repaid
¥-1M
—
—
—
¥-5.1B
Free Cash Flow
¥-89M
¥-14M
¥301M
¥89M
¥-1.1B
Net Change in Cash
¥-215M
¥-135M
¥228M
¥71M
¥624M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
13.9%
11.8%
1.7%
-10.7%
-117.5%
ROA
0.9%
0.6%
0.1%
-0.5%
-4.2%
EPS
¥22.26
¥14.67
¥1.97
¥-11.26
¥-109.64
BPS
¥10.19
¥-25.10
¥-33.34
¥-26.87
¥-62.08
FCF/Share
¥-14
¥-2
¥47
¥14
¥-165
NCAV/Share
¥-1,385
¥-1,336
¥-1,341
¥-1,385
¥-1,441
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 15
Date Activist Stake Event Flag Demands Source
2026-05-13
Evo Fund
9.95%
+0.03%
change
Passive
—
2026-05-11
AFC-HD AMS Life Science Co.,Ltd.
56.69%
-1.27%
change
Passive
—
2026-04-20
Evo Fund
9.92%
-0.9%
change
Passive
—
2026-04-10
Evo Fund
10.82%
-0.86%
change
Passive
—
2026-03-26
Evo Fund
11.68%
-0.9%
change
Passive
—
2026-03-11
AFC-HD AMS Life Science Co.,Ltd.
57.96%
correction
Passive
—
2026-03-09
Evo Fund
12.58%
+2.12%
change
Passive
—
2026-03-05
Evo Fund
10.46%
-2.12%
change
Passive
—
2026-03-05
AFC-HD AMS Life Science Co.,Ltd.
57.96%
+6.51%
change
Passive
—
2026-03-03
Evo Fund
12.58%
initial_5pct
Passive
—
2026-02-20
AFC-HD AMS Life Science Co.,Ltd.
51.45%
correction
Passive
—
2026-02-19
AFC-HD AMS Life Science Co.,Ltd.
51.45%
change
Passive
—
2025-10-06
Nomura Securities Co.,Ltd.
4.45%
-1.88%
change
Passive
—
2025-09-22
Nomura Securities Co.,Ltd.
6.33%
initial_5pct
Passive
—
2025-09-08
Keikyu Corporation
—
exit
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 2
#
Shareholder
Shares (thou.)
% of Total
1
株式会社AFC-HDアムスライフサイエンス
1,837
37.08%
2
淺山 忠彦
648
13.09%
3
京浜急行電鉄株式会社
463
9.35%
4
松井証券株式会社
307
6.21%
5
さいか屋取引先持株会
208
4.20%
6
株式会社横浜銀行(常任代理人 株式会社日本カストディ銀行)
133
2.69%
7
山田 祥美
79
1.60%
8
株式会社デザインアートセンター
37
0.75%
9
寺岡 聖剛
33
0.67%
10
株式会社SBIネオトレード証券
24
0.49%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
76.1%
+0.9% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社AFC-HDアムスライフサイエンス
37.08%
37.08%
37.08%
淺山 忠彦
13.09%
13.09%
13.09%
京浜急行電鉄
9.35%
9.35%
9.35%
松井証券
NEW ENTRY
0.82%
—
6.21%
NEW
さいか屋取引先持株会
3.92%
4.23%
4.20%
-0.03%
式会社横浜銀行
2.70%
2.70%
2.69%
-0.01%
山田 祥美
1.60%
1.60%
1.60%
式会社デザインアートセンター
—
0.76%
0.75%
-0.01%
寺岡 聖剛
5.57%
2.23%
0.67%
-1.56%
式会社SBIネオトレード証券
NEW ENTRY
—
—
—
0.49%
NEW
式会社SBI証券
last seen 2024
Exited Top 10
1.27%
2.56%
—
日本証券金融
last seen 2024
Exited Top 10
—
1.58%
—
式会社ファイブ・フォックス
last seen 2023
Exited Top 10
2.21%
—
—
Concentration (HHI)
ⓘ
1697
1676
1701
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥264M
+16% since 2023
Holdings
2
Trend
Stable
vs 2023
Held Company
FY2025
¥264M total
FY2023
¥229M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Keikyu Corporation
京浜急行電鉄㈱
263
170,000
228
170,000
M
㈱コンコルディア・フィナンシャルグループ (注)2
1
1,000
1
1,000
Portfolio total
264
229
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding