Sumitomo Realty & Development Co.,Ltd.

8830 住友不動産株式会社

Real Estate · TSE · TSE: Disclosed

PRICE: ¥3,518 · MKT CAP: ¥3.3T · P/E: 17.4x · P/B: 1.53x · DIV YIELD: 1.0%

PRICE — 5Y

Characteristics & Business Summary

Sumitomo Realty & Development Co., Ltd. operates as a real estate company in Japan. It develops and leases office buildings; develops and sells condominium units, and detached houses; and develops, leases, and sells real estate properties, as well as operates...

Income Statement Highlights (¥ Billion, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Net Sales	917	939	940	968	1,014
Operating Profit	219	234	241	255	272
Ordinary Profit	210	225	237	253	268
Net Profit	141	150	162	177	192
EPS	¥298	¥317	¥342	¥374	¥407
DPS	¥40	¥45	¥52	¥60	¥70

Balance Sheet & Valuation Highlights

Total Assets ¥6,722B

Net Assets (Equity) ¥2,168B

Equity Ratio 32.3%

ROE (Return on Equity) 10.0%

Cash & Equivalents ¥99B

Interest-Bearing Debt ¥3,482B

Capital Expenditure (CapEx) ¥166B

Depreciation & Amort. ¥75B

Major Shareholders

1. Japan Master Trust Bank 13.9%
2. Japan Custody Bank 4.7%
3. Citibank, N.A. 3.0%
4. Sumitomo Mitsui Banking Corporation 2.1%
5. DAIKIN INDUSTRIES, LTD. 1.8%
6. taisei corporation 1.7%
7. Custody Bank of Japan, Ltd. (Trust Account) 1.7%
8. State Street Bank and Trust Company 1.6%
9. 前田建設工業株式会社 1.5%
10. 株式会社竹中工務店 1.5%

Activist Activity

Sumitomo Mitsui Trust Bank,Limited 5.25%

2025-09-19 · change

BlackRock Japan Co., Ltd. 5.46%

2025-07-03 · change

Nomura Asset Management Co., Ltd. 5.85%

2025-05-09 · change

Sumitomo Mitsui Trust Bank,Limited 5.89%

2025-05-08 · change

BlackRock Japan Co., Ltd. 5.87%

2025-02-19 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues per share	¥1,936	¥1,982	¥1,983	¥2,042	¥2,155
FCF/Share	¥-273	¥28	¥-600	¥92	¥186
EPS	¥298	¥317	¥342	¥374	¥407
DPS	¥40	¥45	¥52	¥60	¥70
Capital Spending per share	¥750	¥379	¥948	¥398	¥352
Book Value per share	¥2,847	¥3,121	¥3,416	¥3,733	¥4,065
Common Shares Outstanding	474M	474M	474M	474M	471M

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues (Net Sales)	¥917B	¥939B	¥940B	¥968B	¥1,014B
Operating Margin (%)	23.9%	24.9%	25.7%	26.3%	26.8%
Net Profit (owners)	¥141B	¥150B	¥162B	¥177B	¥192B
Net Profit Margin (%)	15.4%	16.0%	17.2%	18.3%	18.9%
Working Capital	¥-3,258B	¥-3,230B	¥-3,479B	¥-3,557B	¥-3,437B
Total Debt (Interest-bearing)	¥3,108B	¥3,223B	¥3,396B	¥3,471B	¥3,482B
Net Worth (Common Equity)	¥1,349B	¥1,479B	¥1,619B	¥1,769B	¥1,913B
Return on Total Assets (ROA)	2.5%	2.6%	2.5%	2.7%	2.9%
Return on Common Equity (ROE)	10.5%	10.2%	10.0%	10.0%	10.0%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.