8891
AMG HOLDINGS CO.,LTD.
AMGホールディングス株式会社
Real Estate · Real Estate Services
AMG Holdings Co.,Ltd. engages in the construction and real estate-related businesses primarily in Japan. The company offers custom homes, commercial construction, property management, and rental, as well as consulting for large-scale repair work services. It is also involved in the design, construction, management, maintenance, and inspection of condominiums and detached houses. In addition, the company engages in the civil engineering business. AMG Holdings Co.,Ltd. was incorporated in 1986 and is headquartered in Nagoya, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.42×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥31.3B
¥30.4B
¥29.1B
¥22.8B
¥16.4B
Cost of Sales
—
¥25.9B
¥24.4B
¥19.0B
¥13.2B
Gross Profit
—
¥4.5B
¥4.7B
¥3.8B
¥3.1B
SG&A
—
¥2.9B
¥2.8B
¥2.4B
¥1.7B
Operating Income
¥31.3B
¥1.6B
¥1.8B
¥1.4B
¥1.4B
Non-Operating Income
—
¥45M
¥64M
¥60M
¥42M
Dividend Income
—
¥5M
¥7M
¥4M
¥3M
Interest Income
—
—
—
—
¥0M
Non-Operating Expenses
—
¥154M
¥167M
¥106M
¥53M
Interest Expense
—
¥151M
¥165M
¥102M
¥51M
Ordinary Income
¥31.3B
¥1.4B
¥1.7B
¥1.4B
¥1.4B
Pre-tax Income
—
¥1.5B
¥1.7B
¥3.2B
¥1.4B
Income Taxes
—
¥489M
¥590M
¥245M
¥493M
Current Tax
—
¥450M
¥473M
¥395M
¥535M
Deferred Tax
—
¥39M
¥117M
¥-150M
¥-42M
Net Income (owners)
¥1.2B
¥975M
¥1.1B
¥2.9B
¥882M
Minority Interest
—
¥9M
¥10M
¥8M
¥8M
Comprehensive Income
—
¥968M
¥1.1B
¥3.0B
¥883M
EBITDA
—
¥1.7B
¥1.9B
¥1.5B
¥1.5B
Goodwill Amort. (J-GAAP)
—
¥49M
¥21M
¥21M
¥19M
EPS
¥413.80
¥344.28
¥378.48
¥1,024.73
¥306.91
Shares Outstanding
—
2.8M
2.9M
2.9M
2.9M
Shares Issued (total)
—
2.9M
2.9M
2.9M
2.9M
Treasury Shares
—
0.1M
0.0M
0.0M
0.0M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥32.0B
¥29.3B
¥33.1B
¥28.9B
¥18.1B
Current Assets
—
¥26.2B
¥29.9B
¥25.5B
¥15.2B
Cash & Deposits
—
¥3.1B
¥3.1B
¥3.9B
¥3.3B
Trade Receivables
—
¥1.9B
¥2.5B
¥1.0B
¥1.7B
Non-Current Assets
—
¥3.1B
¥3.2B
¥3.4B
¥2.9B
PP&E
—
¥2.4B
¥2.4B
¥2.5B
¥2.2B
Goodwill
—
¥176M
¥226M
¥247M
¥267M
Intangible Assets
—
¥210M
¥259M
¥271M
¥283M
Investment Securities
—
¥85M
¥122M
¥117M
¥109M
Total Liabilities
—
¥18.3B
¥22.8B
¥19.4B
¥11.5B
Current Liabilities
—
¥14.6B
¥17.5B
¥14.7B
¥9.6B
Accounts Payable
—
¥2.8B
¥3.6B
¥2.8B
¥3.1B
ST Debt
—
¥10.0B
¥12.4B
¥10.2B
¥4.9B
Taxes Payable
—
¥243M
¥216M
¥240M
¥497M
Non-Current Liabilities
—
¥3.7B
¥5.2B
¥4.8B
¥1.9B
Total LT Borrowings
—
¥3.4B
¥4.9B
¥4.4B
¥1.5B
Pension Obligations
—
¥107M
¥110M
¥97M
¥93M
Total Equity
¥12.0B
¥11.0B
¥10.4B
¥9.5B
¥6.6B
Capital Stock
—
¥1.2B
¥1.2B
¥1.2B
¥1.2B
Capital Surplus
—
¥171M
¥167M
¥167M
¥164M
Retained Earnings
—
¥9.8B
¥9.0B
¥8.1B
¥5.2B
Treasury Stock
—
¥-161M
¥-23M
¥-23M
¥-30M
AOCI
—
¥33M
¥49M
¥22M
¥20M
Equity (owners)
—
¥10.9B
¥10.3B
¥9.4B
¥6.5B
Minority Interests
—
—
¥74M
¥67M
¥61M
Total Interest-Bearing Debt ⓘ
—
¥13.4B
¥17.2B
¥14.6B
¥6.4B
Net Cash ⓘ
—
¥-10.3B
¥-14.1B
¥-10.8B
¥-3.1B
NCAV ⓘ
—
¥7.9B
¥7.2B
¥6.0B
¥3.7B
NCAV/Share
—
¥2,816
¥2,484
¥2,099
¥1,283
BV/Share
—
¥3,909
¥3,565
¥3,259
¥2,269
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
—
¥4.3B
¥-3.0B
¥-3.9B
¥58M
Interest Paid
—
¥-176M
¥-190M
¥-102M
¥-51M
Interest Received
—
¥6M
¥7M
¥4M
¥3M
D&A
—
¥101M
¥103M
¥86M
¥60M
Goodwill Amort.
—
¥49M
¥21M
¥21M
¥19M
Investing CF
—
¥-30M
¥59M
¥1.0B
¥-20M
CapEx
—
¥77M
¥32M
¥109M
¥21M
Proceeds from Invest.
—
¥50M
¥29M
¥7M
¥1M
Financing CF
—
¥-4.2B
¥2.3B
¥3.3B
¥214M
Dividends Paid
—
¥-163M
¥-209M
¥-86M
¥-57M
Share Buybacks
—
¥-138M
¥-0M
¥-0M
¥-0M
LT Debt Repaid
—
¥-3.2B
¥-2.7B
¥-2.2B
¥-1.1B
Free Cash Flow
—
¥4.2B
¥-3.1B
¥-4.0B
¥37M
Net Change in Cash
—
¥13M
¥-699M
¥515M
¥252M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
10.1%
9.2%
11.1%
37.0%
14.4%
ROA
3.8%
3.1%
3.5%
12.5%
4.9%
EPS
¥413.80
¥344.28
¥378.48
¥1,024.73
¥306.91
DPS
¥70.00
¥60.00
¥55.00
¥45.00
¥30.00
BPS
¥4,278.76
¥3,920.68
¥3,582.07
¥3,266.52
¥2,275.43
FCF/Share
—
¥1,496
¥-1,066
¥-1,378
¥13
NCAV/Share
—
¥2,816
¥2,484
¥2,099
¥1,283
Payout Ratio
16.9%
17.4%
14.5%
4.4%
9.8%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 5
Date Activist Stake Event Flag Demands Source
2026-05-20
eijuniihara
2.58%
correction
Passive
—
2026-05-18
eijuniihara
2.58%
initial_5pct
Passive
—
2026-05-18
eijuniihara
2.58%
correction
Passive
—
2026-05-18
eijuniihara
2.58%
change
Passive
—
2026-05-18
eijuniihara
2.58%
change
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
VTホールディングス㈱
1,216,948
43.44%
2
㈱SBIネオトレード証券
86,600
3.09%
3
いちい信用金庫
80,000
2.85%
4
黒田貴信
62,800
2.24%
5
新原栄寿
62,100
2.21%
6
INTERACTIVE BROKERS LLC 常任代理人インタラクティブ・ブローカーズ証券㈱
50,100
1.78%
7
宮川和利
47,400
1.69%
8
中野建設㈱
46,300
1.65%
9
AMGホールディングス社員持株会
37,400
1.33%
10
徳倉建設㈱
36,600
1.30%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
61.6%
-1.4% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
VTホールディングス
42.23%
42.23%
43.44%
+1.21%
㈱SBIネオトレード証券
↑
4.18%
2.27%
3.09%
+0.82%
いちい信用金庫
2.77%
2.77%
2.85%
+0.08%
黒田貴信
NEW ENTRY
—
—
—
2.24%
NEW
新原栄寿
1.71%
3.64%
2.21%
-1.43%
Interactive Brokers
↑
—
1.29%
1.78%
+0.49%
宮川和利
1.64%
1.64%
1.69%
+0.05%
中野建設
1.60%
1.60%
1.65%
+0.05%
AMGホールディングス社員持株会
NEW ENTRY
—
—
—
1.33%
NEW
徳倉建設
NEW ENTRY
—
—
—
1.30%
NEW
㈱十六銀行
last seen 2024
Exited Top 10
2.77%
2.77%
—
SBI SECURITIES Co., Ltd.
㈱SBI証券
last seen 2024
Exited Top 10
—
2.40%
—
今給黎孝
last seen 2024
Exited Top 10
2.94%
2.34%
—
中村哲夫
last seen 2023
Exited Top 10
2.33%
—
—
脇阪勉
last seen 2023
Exited Top 10
1.76%
—
—
Concentration (HHI)
ⓘ
1842
1835
1927
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved