8894

REVOLUTION CO.,LTD.

株式会社ＲＥＶＯＬＵＴＩＯＮ
Real Estate · Real Estate Services
Revolution Co., Ltd. engages in the real estate resale business in Japan. It operates through four segments: Real Estate Business, Investment Business, Real Estate Credit Business, and Crowdfunding Business. The company is involved in real estate sale, brokerage services, and management of general rental properties; operation of a wholesale financial business, which offers back financing funds to lenders that handle real estate-backed loans; operation of a crowdfunding business; and investment in SPCs, domestic, and foreign companies, as well as financial products, such as securities. It also engages in asset management, rental, and metropolitan property buying and selling businesses. The company was formerly known as Harakosan Co., Ltd. and changed its name to Revolution Co., Ltd. in November 2019. The company was founded in 1986 and is headquartered in Tokyo, Japan. Revolution Co., Ltd. operates as a subsidiary of FO1 LLC.
← Companies
Price
¥26
Market Cap
¥3.0B
Ent. Value
¥12.0B
Net Debt
−¥8.9B
Shares Out.
117.1M
P / E
—
EV / EBIT
—
P / Book
2.62×
P / NCAV
N/M
Div. Yield
—
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥34.6B ¥5.6B ¥2.4B ¥2.0B ¥1.1B
Cost of Sales ¥33.7B ¥4.5B ¥2.1B ¥1.7B ¥548M
Gross Profit ¥860M ¥1.0B ¥306M ¥365M ¥542M
SG&A ¥5.0B ¥684M ¥721M ¥434M ¥336M
Operating Income ¥-4.2B ¥333M ¥-415M ¥-69M ¥207M
Non-Operating Income ¥1.4B ¥61M ¥58M ¥92M ¥128M
Non-Operating Expenses ¥658M ¥63M ¥52M ¥90M ¥91M
Interest Expense ¥342M ¥26M ¥13M ¥16M ¥4M
Ordinary Income ¥-3.4B ¥332M ¥-409M ¥-68M ¥244M
Pre-tax Income ¥-17.5B ¥358M ¥-375M ¥6M ¥255M
Income Taxes ¥-21M ¥62M ¥-2M ¥3M ¥0M
Current Tax ¥57M ¥62M ¥1M ¥1M ¥0M
Deferred Tax ¥-78M ¥-0M ¥-3M ¥3M —
Net Income (owners) ¥-17.2B ¥296M ¥-373M ¥3M ¥254M
Minority Interest ¥-198M — — — —
Comprehensive Income ¥-17.5B ¥631M ¥-389M ¥18M ¥253M
EBITDA ¥-3.3B ¥351M ¥-408M ¥-36M ¥244M
Goodwill Amort. (J-GAAP) ¥805M ¥3M — — —
EPS ¥-148.53 ¥4.29 ¥-0.84 ¥0.01 ¥0.71
Shares Outstanding 117.1M 112.6M 650.8M 404.6M 404.6M
Shares Issued (total) 117.1M 112.6M 650.8M 404.6M 404.6M
Treasury Shares 0.0M 0.0M 0.0M 0.0M 0.0M