8904
AVANTIA CO., LTD.
株式会社AVANTIA
Consumer Cyclical · Residential Construction
Avantia Co., Ltd. engages in the housing business in Japan. It is involved in the construction and sales of detached houses; planning, buying, and selling condominiums and commercial real estates; contracting of architectural work, civil engineering work, and plumbing work; renovation work; and real estate brokerage and rental businesses. The company was formerly known as Sanyo Housing Nagoya Co., Ltd. and changed its name to Avantia Co., Ltd. in January 2020. Avantia Co., Ltd. was incorporated in 1989 and is headquartered in Tokyo, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.43×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥69.3B
¥71.0B
¥58.2B
¥58.8B
¥45.3B
Cost of Sales
¥60.2B
¥62.6B
¥49.4B
¥49.9B
¥38.2B
Gross Profit
¥9.1B
¥8.4B
¥8.8B
¥8.9B
¥7.1B
SG&A
¥7.8B
¥7.5B
¥6.8B
¥6.6B
¥5.3B
Operating Income
¥1.3B
¥947M
¥1.9B
¥2.3B
¥1.7B
Non-Operating Income
¥253M
¥307M
¥274M
¥273M
¥355M
Dividend Income
¥15M
¥15M
¥9M
¥8M
¥7M
Interest Income
¥1M
¥2M
¥1M
¥1M
¥1M
Non-Operating Expenses
¥420M
¥335M
¥233M
¥178M
¥157M
Interest Expense
¥378M
¥249M
¥193M
¥157M
¥120M
Ordinary Income
¥1.1B
¥919M
¥2.0B
¥2.4B
¥1.9B
Pre-tax Income
¥1.1B
¥952M
¥1.9B
¥2.4B
¥1.9B
Income Taxes
¥478M
¥363M
¥640M
¥497M
¥552M
Current Tax
¥532M
¥315M
¥700M
¥722M
¥563M
Deferred Tax
¥-54M
¥48M
¥-59M
¥-60M
¥-11M
Net Income (owners)
¥639M
¥589M
¥1.2B
¥1.9B
¥1.4B
Minority Interest
¥-0M
—
—
—
—
Comprehensive Income
¥744M
¥637M
¥1.3B
¥1.8B
¥1.4B
EBITDA
¥1.7B
¥1.3B
¥2.3B
¥2.7B
¥2.0B
Goodwill Amort. (J-GAAP)
¥140M
¥149M
¥90M
¥90M
¥46M
EPS
¥44.39
¥41.12
¥86.43
¥131.21
¥95.09
Shares Outstanding
14.4M
14.3M
14.3M
14.3M
14.2M
Shares Issued (total)
14.9M
14.9M
14.9M
14.9M
14.9M
Treasury Shares
0.5M
0.5M
0.6M
0.6M
0.6M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥71.1B
¥67.4B
¥70.9B
¥60.7B
¥53.5B
Current Assets
¥61.1B
¥58.5B
¥64.0B
¥53.9B
¥46.3B
Cash & Deposits
¥18.3B
¥14.1B
¥13.1B
¥13.8B
¥12.9B
Non-Current Assets
¥9.9B
¥8.8B
¥6.9B
¥6.7B
¥7.2B
PP&E
¥7.2B
¥6.1B
¥3.8B
¥4.6B
¥5.1B
Goodwill
¥886M
¥1.0B
¥1.2B
¥636M
¥563M
Intangible Assets
¥1.0B
¥1.1B
¥1.4B
¥748M
¥663M
Investment Securities
¥559M
¥438M
¥417M
¥429M
¥561M
Deferred Tax Assets
¥328M
¥331M
¥395M
¥329M
¥250M
Total Liabilities
¥43.1B
¥39.6B
¥43.2B
¥33.8B
¥27.9B
Current Liabilities
¥30.3B
¥26.6B
¥32.0B
¥29.5B
¥21.3B
ST Debt
¥24.9B
¥21.0B
¥25.4B
¥23.8B
¥13.8B
Taxes Payable
¥473M
¥213M
¥220M
¥431M
¥346M
Non-Current Liabilities
¥12.8B
¥13.0B
¥11.3B
¥4.3B
¥6.6B
Total LT Borrowings
¥12.3B
¥12.5B
¥10.7B
¥3.6B
¥5.9B
Pension Obligations
—
—
—
¥282M
¥254M
Deferred Tax Liab.
—
—
—
—
¥4M
Total Equity
¥28.0B
¥27.8B
¥27.6B
¥26.9B
¥25.6B
Capital Stock
¥3.7B
¥3.7B
¥3.7B
¥3.7B
¥3.7B
Capital Surplus
¥3.0B
¥3.0B
¥3.0B
¥3.0B
¥3.0B
Retained Earnings
¥21.6B
¥21.5B
¥21.4B
¥20.7B
¥19.4B
Treasury Stock
¥-419M
¥-507M
¥-544M
¥-575M
¥-602M
AOCI
¥194M
¥89M
¥42M
¥19M
¥71M
Equity (owners)
¥27.8B
¥27.7B
¥27.6B
¥26.9B
¥25.5B
Minority Interests
¥1M
—
—
—
—
Total Interest-Bearing Debt ⓘ
¥37.2B
¥33.6B
¥36.2B
¥27.4B
¥19.7B
Net Cash ⓘ
¥-19.0B
¥-19.4B
¥-23.1B
¥-13.6B
¥-6.8B
NCAV ⓘ
¥18.1B
¥18.9B
¥20.8B
¥20.1B
¥18.4B
NCAV/Share
¥1,253
¥1,319
¥1,453
¥1,412
¥1,293
BV/Share
¥1,928
¥1,929
¥1,929
¥1,884
¥1,792
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥4.3B
¥3.9B
¥-4.1B
¥-6.1B
¥532M
Taxes Paid
—
—
—
—
¥-740M
Interest Paid
¥-369M
¥-256M
¥-208M
¥-144M
¥-123M
Interest Received
¥16M
¥18M
¥9M
¥8M
¥8M
D&A
¥209M
¥203M
¥267M
¥323M
¥231M
Goodwill Amort.
¥140M
¥149M
¥90M
¥90M
¥46M
Investing CF
¥-3.4B
¥286M
¥-709M
¥-189M
¥-496M
CapEx
¥3.3B
¥220M
¥94M
¥45M
¥132M
Purchase Investments
¥-4M
¥-3M
¥-3M
¥-3M
¥-3M
Proceeds from Invest.
—
¥7M
—
—
—
Financing CF
¥3.2B
¥-3.2B
¥4.2B
¥7.2B
¥-1.3B
Dividends Paid
¥-546M
¥-544M
¥-543M
¥-541M
¥-540M
LT Debt Repaid
¥-5.1B
¥-2.7B
¥-5.4B
¥-1.9B
¥-1.9B
Free Cash Flow
¥990M
¥3.6B
¥-4.2B
¥-6.1B
¥401M
Net Change in Cash
¥4.1B
¥996M
¥-596M
¥909M
¥-1.3B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
2.3%
2.1%
4.5%
7.1%
5.4%
ROA
0.9%
0.9%
1.9%
3.3%
2.5%
EPS
¥44.39
¥41.12
¥86.43
¥131.21
¥95.09
DPS
¥38.00
¥38.00
¥38.00
¥38.00
¥38.00
BPS
¥1,941.57
¥1,935.46
¥1,932.02
¥1,884.98
¥1,797.33
FCF/Share
¥69
¥255
¥-295
¥-431
¥28
NCAV/Share
¥1,253
¥1,319
¥1,453
¥1,412
¥1,293
Payout Ratio
85.6%
92.4%
44.0%
29.0%
40.0%
No filings or capital allocation signals recorded for this company.
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 6
#
Shareholder
Shares (thou.)
% of Total
1
株式会社SKエイト
4,030,400
27.92%
2
沢田康成
328,800
2.27%
3
AVANTIAはなみずき持株会
198,500
1.37%
4
株式会社三菱UFJ銀行
192,000
1.33%
5
株式会社十六銀行
160,000
1.10%
6
株式会社LIXIL
144,000
0.99%
7
株式会社あいち銀行
136,000
0.94%
8
海老沢孝樹
131,500
0.91%
9
AVANTIA従業員持株会
115,634
0.80%
10
松井建設株式会社
101,800
0.70%
Domestic Nominees
0.0%
-2.1% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
38.3%
+1.5% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社SKエイト
28.18%
28.11%
27.92%
-0.19%
沢田康成
1.47%
1.74%
2.27%
+0.53%
AVANTIAはなみずき持株会
1.21%
1.29%
1.37%
+0.08%
式会社三菱UFJ銀行
1.34%
1.33%
1.33%
式会社十六銀行
1.11%
1.11%
1.10%
-0.01%
式会社LIXIL
1.00%
1.00%
0.99%
-0.01%
式会社あいち銀行
NEW ENTRY
—
—
—
0.94%
NEW
海老沢孝樹
NEW ENTRY
—
—
—
0.91%
NEW
AVANTIA従業員持株会
1.00%
0.84%
0.80%
-0.04%
松井建設
—
0.71%
0.70%
-0.01%
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
4.03%
2.15%
—
半田信用金庫
last seen 2024
Exited Top 10
—
0.69%
—
佐藤昌永
last seen 2023
Exited Top 10
0.84%
—
—
楽天損害保険
last seen 2023
Exited Top 10
0.83%
—
—
Concentration (HHI)
ⓘ
820
805
793
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥357M
+80% since 2023
Holdings
6
+2 new
2 exited
Trend
Stable
vs 2023
Held Company
FY2025
¥357M total
FY2023
¥198M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Matsui Construction Co., Ltd.
松井建設株式会社
270
190,000
141
190,000
M
Sumitomo Mitsui Trust Group, Inc.
三井住友トラストグループ株式会社(注2)
25
NEW
New
6,000
—
Mitsubishi UFJ Financial Group, Inc.
株式会社三菱UFJフィナンシャル・グループ
23
10,000
12
10,000
Juroku Financial Group, Inc.
株式会社十六フィナンシャルグループ
22
4,000
15
4,000
Aichi Financial Group Co., Ltd.
株式会社あいちフィナンシャルグループ
16
NEW
New
5,328
—
The Bank of Nagoya, Ltd.
株式会社名古屋銀行
2
200
1
200
M
三井住友トラスト・ホールディングス株式会社
—
−100%
Exit
—
16
3,000
Aichi Financial Group Co., Ltd.
株式会社あいちフィナンシャルグループ(注)3
—
−100%
Exit
—
13
5,328
Portfolio total
357
198
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding