8928
ANABUKI KOSAN INC.
穴吹興産株式会社Anabuki Kosan Inc. engages in the real estate business in Japan. It is involved in development and sale of condominiums; real estate brokerage activities; sale of real estate properties; general and detached house contracting activities; operation of a variety of facilities, including hotels, golf courses, fitness gyms, and service areas; operation of supermarket; and provision of electricity. The company also offers human resource services, including temporary staffing, recruitment, and outsourcing, as well as logistics services; nursing care and medical management support services; and travel planning and advisory services. The company was incorporated in 1964 and is based in Takamatsu, Japan.
Price
¥2,535
Market Cap
¥27.0B
Ent. Value
¥91.9B
Net Debt
−¥64.8B
Shares Out.
10.7M
P / E
7.3×
EV / EBIT
16.1×
⚠ TSE Capital Mandate
P / Book
0.62×
P / NCAV
2.34×
Div. Yield
2.29%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥131.0B | ¥134.5B | ¥113.8B | ¥111.3B | ¥104.8B |
| Cost of Sales | ¥104.7B | ¥107.8B | ¥88.2B | ¥86.6B | ¥82.8B |
| Gross Profit | ¥26.2B | ¥26.7B | ¥25.7B | ¥24.8B | ¥21.9B |
| SG&A | ¥20.5B | ¥21.0B | ¥18.7B | ¥17.8B | ¥16.2B |
| Operating Income | ¥5.7B | ¥5.7B | ¥7.0B | ¥7.0B | ¥5.8B |
| Non-Operating Income | ¥1.1B | ¥2.5B | ¥1.1B | ¥950M | ¥685M |
| Dividend Income | ¥25M | ¥77M | ¥65M | ¥32M | ¥5M |
| Interest Income | ¥151M | ¥134M | ¥105M | ¥63M | ¥56M |
| Non-Operating Expenses | ¥1.2B | ¥1.0B | ¥1.6B | ¥852M | ¥904M |
| Interest Expense | ¥807M | ¥651M | ¥503M | ¥477M | ¥412M |
| Ordinary Income | ¥5.6B | ¥7.2B | ¥6.5B | ¥7.1B | ¥5.5B |
| Pre-tax Income | ¥5.6B | ¥7.3B | ¥6.9B | ¥7.0B | ¥5.3B |
| Income Taxes | ¥1.8B | ¥2.4B | ¥2.8B | ¥2.8B | ¥1.6B |
| Current Tax | ¥2.0B | ¥2.8B | ¥3.0B | ¥2.7B | ¥2.2B |
| Deferred Tax | ¥-187M | ¥-415M | ¥-164M | ¥90M | ¥-569M |
| Net Income (owners) | ¥3.7B | ¥4.8B | ¥4.1B | ¥4.2B | ¥3.7B |
| Minority Interest | ¥-1M | ¥-1M | ¥-2M | ¥27M | ¥56M |
| Comprehensive Income | ¥3.8B | ¥4.8B | ¥4.1B | ¥4.2B | ¥3.7B |
| EBITDA | ¥6.9B | ¥7.0B | ¥8.4B | ¥8.4B | ¥7.2B |
| Goodwill Amort. (J-GAAP) | ¥22M | ¥22M | ¥22M | ¥22M | ¥22M |
| EPS | ¥348.98 | ¥454.06 | ¥379.78 | ¥392.59 | ¥345.46 |
| Shares Outstanding | 10.7M | 10.7M | 10.7M | 10.7M | 10.7M |
| Shares Issued (total) | 11.5M | 11.5M | 11.5M | 11.5M | 11.5M |
| Treasury Shares | 0.9M | 0.9M | 0.9M | 0.9M | 0.9M |