8934

Sun Frontier Fudousan Co.,Ltd.

サンフロンティア不動産株式会社
Real Estate · Real Estate Services
Sun Frontier Fudousan Co., Ltd. provides real estate revitalization services to building owners, asset holders, and wealthy individuals in Japan. It operates through Real Estate Revitalization Business, Real Estate Service Business, Hotel and Tourism Business, and Other Business segments. The company offers replanning; property management, leasing management, asset consulting, effective land use, and consulting services; hotel development, regional revitalization, and tourism business; and overseas, and construction business. It engages in development, sale, management, and brokerage of residential properties; and renovation planning, repair, and reform of commercial buildings, interior finishing works, and telecommunications works. Sun Frontier Fudousan Co., Ltd. was incorporated in 1999 and is headquartered in Tokyo, Japan.
← Companies
Price
¥2,373
Market Cap
¥115.6B
Ent. Value
¥194.3B
Net Debt
−¥78.8B
Shares Out.
48.7M
P / E
7.2×
EV / EBIT
7.7×
P / Book
1.02×
P / NCAV
1.42×
Div. Yield
1.60%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥116.1B ¥103.2B ¥79.9B ¥82.8B ¥71.3B
Cost of Sales ¥78.0B ¥70.9B ¥53.5B ¥60.0B ¥51.9B
Gross Profit ¥38.1B ¥32.2B ¥26.4B ¥22.8B ¥19.3B
SG&A ¥12.8B ¥10.9B ¥8.8B ¥7.9B ¥7.2B
Operating Income ¥25.4B ¥21.3B ¥17.6B ¥14.9B ¥12.1B
Non-Operating Income ¥303M ¥201M ¥399M ¥406M ¥614M
Dividend Income — — — — ¥0M
Interest Income — — — — ¥35M
Non-Operating Expenses — ¥1.0B ¥625M ¥589M ¥526M
Interest Expense — ¥905M ¥539M ¥477M ¥446M
Ordinary Income ¥23.3B ¥20.4B ¥17.4B ¥14.7B ¥12.2B
Pre-tax Income ¥23.2B ¥20.6B ¥17.3B ¥14.7B ¥12.1B
Income Taxes ¥6.9B ¥6.4B ¥5.3B ¥3.0B ¥4.7B
Current Tax — ¥6.7B ¥4.8B ¥3.9B ¥4.8B
Deferred Tax — ¥-307M ¥464M ¥-852M ¥-85M
Net Income (owners) ¥16.0B ¥14.2B ¥11.9B ¥11.6B ¥7.4B
Minority Interest — ¥-13M ¥106M ¥108M ¥-6M
Comprehensive Income — ¥14.8B ¥12.4B ¥12.0B ¥7.7B
EBITDA ¥28.8B ¥24.1B ¥19.8B ¥16.9B ¥13.8B
Goodwill Amort. (J-GAAP) — ¥254M ¥75M ¥64M ¥78M
EPS ¥327.76 ¥291.58 ¥245.50 ¥238.98 ¥152.26
Shares Outstanding — 48.7M 48.7M 48.6M 48.8M
Shares Issued (total) — 48.8M 48.8M 48.8M 48.8M
Treasury Shares — 0.0M 0.1M 0.1M 0.0M