8999

Grandy House Corporation

グランディハウス株式会社
Real Estate
Grandy House Corporation constructs and sells pre-built and custom-built homes in Japan. It is also involved in condominium sales, new and used home sales, new and used home renovation, construction material manufacturing and sales, and real estate leasing business. Grandy House Corporation was incorporated in 1991 and is headquartered in Utsunomiya, Japan.
← Companies
Price
¥515
Market Cap
¥15.0B
Ent. Value
¥39.9B
Net Debt
−¥24.9B
Shares Out.
29.2M
P / E
30.3×
EV / EBIT
32.9×
⚠ TSE Capital Mandate
P / Book
0.59×
P / NCAV
1.49×
Div. Yield
6.21%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales — ¥54.0B ¥51.5B ¥55.2B ¥54.9B
Cost of Sales — ¥46.6B ¥43.9B ¥45.4B ¥44.4B
Gross Profit — ¥7.3B ¥7.6B ¥9.8B ¥10.5B
SG&A — ¥6.1B ¥6.4B ¥6.4B ¥6.5B
Operating Income — ¥1.2B ¥1.2B ¥3.3B ¥4.0B
Non-Operating Income — ¥143M ¥122M ¥82M ¥65M
Dividend Income — ¥7M ¥6M ¥6M ¥6M
Interest Income — ¥5M ¥0M ¥0M ¥1M
Non-Operating Expenses — ¥437M ¥420M ¥308M ¥278M
Interest Expense — ¥380M ¥367M ¥269M ¥238M
Ordinary Income — ¥919M ¥877M ¥3.1B ¥3.8B
Pre-tax Income — ¥765M ¥870M ¥3.2B ¥3.8B
Income Taxes — ¥279M ¥453M ¥1.0B ¥1.2B
Current Tax — ¥313M ¥396M ¥990M ¥1.3B
Deferred Tax — ¥-34M ¥57M ¥29M ¥-85M
Net Income (owners) ¥1M ¥486M ¥417M ¥2.2B ¥2.6B
Comprehensive Income — ¥559M ¥497M ¥2.2B ¥2.6B
EBITDA — ¥1.7B ¥1.6B ¥3.8B ¥4.4B
Goodwill Amort. (J-GAAP) — ¥137M ¥137M ¥137M ¥137M
EPS — ¥17.01 ¥14.54 ¥74.50 ¥88.06
Shares Outstanding — 29.2M 29.1M 30.4M 30.1M
Shares Issued (total) — 30.8M 30.8M 30.8M 30.8M
Treasury Shares — 1.6M 1.7M 0.4M 0.7M