East Japan Railway Company 9020 ๆฑๆ—ฅๆœฌๆ—…ๅฎข้‰„้“ๆ ชๅผไผš็คพ ยท Land Transportation
Governance Compliance: TSE Status: Disclosed English Reports Available
Fact Sheet (PDF)
The market is on downtrend, the level is pretty good. There is one major concern is that price is moving up from a known place from which price has reacted multiple times so cannot underestimate this upward movement. Maybe move SL to break even if price manages to reach 1:1. I also risk only half as
Price
ยฅ3,280
Market Cap
ยฅ3.7T
Ent. Value
ยฅ8.2T
Net Debt
โˆ’ยฅ4.5T
Shares Out.
1.1B
P / E
14.9ร—
EV / EBIT
19.9ร—
P / Book
1.22ร—
P / NCAV
N/M
Div. Yield
1.83%
Metric FY 2025
TDnet 		FY 2024
EDINET โ†— 		FY 2023
EDINET โ†— 		FY 2022
EDINET โ†— 		FY 2021
EDINET โ†— 		FY 2020
EDINET โ†—
Net Sales โ€” ยฅ2,887.6B ยฅ2,730.1B ยฅ2,405.5B ยฅ1,979.0B ยฅ1,764.6B
SG&A ยฅ717.5B ยฅ655.2B ยฅ619.3B ยฅ577.1B ยฅ536.8B ยฅ560.3B
Operating Income ยฅ414.3B ยฅ376.8B ยฅ345.2B ยฅ140.6B ยฅ-153.9B ยฅ-520.4B
Non-Operating Income ยฅ28.6B ยฅ28.0B ยฅ29.2B ยฅ42.1B ยฅ44.2B ยฅ22.5B
Dividend Income โ€” ยฅ6.1B ยฅ5.4B ยฅ4.9B ยฅ9.7B ยฅ5.0B
Interest Income โ€” ยฅ416M ยฅ71M ยฅ93M ยฅ149M ยฅ83M
Non-Operating Expenses โ€” ยฅ83.2B ยฅ77.7B ยฅ71.8B ยฅ69.8B ยฅ81.9B
Interest Expense โ€” ยฅ74.8B ยฅ70.0B ยฅ63.8B ยฅ62.2B ยฅ60.7B
Ordinary Income ยฅ351.6B ยฅ321.6B ยฅ296.6B ยฅ110.9B ยฅ-179.5B ยฅ-579.8B
Pre-tax Income ยฅ334.1B ยฅ297.3B ยฅ274.1B ยฅ128.4B ยฅ-180.5B ยฅ-703.6B
Income Taxes ยฅ85.3B ยฅ71.7B ยฅ76.7B ยฅ27.8B ยฅ-86.0B ยฅ-120.9B
Current Tax โ€” ยฅ30.6B ยฅ22.1B ยฅ14.7B ยฅ12.5B ยฅ13.3B
Deferred Tax โ€” ยฅ41.1B ยฅ54.6B ยฅ13.2B ยฅ-98.5B ยฅ-134.2B
Net Income (owners) ยฅ247.8B ยฅ224.3B ยฅ196.4B ยฅ99.2B ยฅ-94.9B ยฅ-577.9B
Minority Interest โ€” ยฅ1.3B ยฅ895M ยฅ1.3B ยฅ423M ยฅ-4.8B
Comprehensive Income โ€” ยฅ208.5B ยฅ280.8B ยฅ96.5B ยฅ-100.5B ยฅ-565.8B
EBITDA ยฅ843.0B ยฅ783.5B ยฅ737.5B ยฅ530.5B ยฅ238.7B ยฅ-131.5B
Goodwill Amort. (J-GAAP) โ€” ยฅ542M ยฅ196M ยฅ27M ยฅ20M โ€”
EPS ยฅ219.42 ยฅ198.29 ยฅ173.82 ยฅ87.79 ยฅ-83.90 ยฅ-510.64
Shares Outstanding โ€” 1.13B 378.1M 1.13B 1.13B 1.13B
Shares Issued (total) โ€” 1.13B 378.1M 1.13B 1.13B 1.13B
Treasury Shares โ€” 0.1M 0.1M 1.1M 1.1M 1.1M