9041
Kintetsu Group Holdings Co.
近鉄グループホールディングス株式会社Kintetsu Group Holdings Co.,Ltd. engages in the transportation, real estate, logistics, merchandise, hotel, leisure, and other businesses in Japan and internationally. The company offers railway, bus and taxi, logistics and delivery, marine, ropeway, car rental, and other transportation services. It is also involved in the sale, leasing, and renovation of real estate properties; and mega solar and agricultural businesses, as well as air, sea, and third-party logistics. In addition, the company operates department stores; stores; convenience stores, cafes, drug stores, supermarkets, etc.; and hotels under the Miyako Hotels & Resorts brand, as well as resorts and leisure facilities. Further, it engages in the tourism; and manufacturing and construction, and other service businesses. The company was formerly known as Kintetsu Corporation and changed its name to Kintetsu Group Holdings Co.,Ltd. in April 2015. Kintetsu Group Holdings Co.,Ltd. was founded in 1910 and is headquartered in Osaka, Japan.
Price
¥3,587
Market Cap
¥676.1B
Ent. Value
¥1.6T
Net Debt
−¥910.6B
Shares Out.
188.5M
P / E
14.6×
EV / EBIT
5.3×
P / Book
1.25×
P / NCAV
N/M
Div. Yield
1.39%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥298.0B | — | — | — | — |
| SG&A | — | ¥236.6B | ¥225.3B | ¥187.9B | ¥114.7B |
| Operating Income | ¥298.0B | ¥84.4B | ¥87.4B | ¥67.1B | ¥3.9B |
| Non-Operating Income | — | ¥13.1B | ¥12.3B | ¥20.0B | ¥36.9B |
| Dividend Income | — | ¥952M | ¥814M | ¥689M | ¥1.0B |
| Interest Income | — | ¥4.8B | ¥4.1B | ¥1.3B | ¥145M |
| Non-Operating Expenses | — | ¥15.9B | ¥15.1B | ¥12.5B | ¥10.2B |
| Interest Expense | — | ¥11.7B | ¥10.2B | ¥8.8B | ¥7.4B |
| Ordinary Income | ¥298.0B | ¥81.5B | ¥84.6B | ¥74.6B | ¥30.7B |
| Pre-tax Income | — | ¥82.4B | ¥77.1B | ¥106.9B | ¥52.1B |
| Income Taxes | — | ¥27.7B | ¥23.8B | ¥15.4B | ¥9.1B |
| Current Tax | — | ¥23.1B | ¥18.0B | ¥13.1B | ¥6.5B |
| Deferred Tax | — | ¥4.6B | ¥5.8B | ¥2.3B | ¥2.6B |
| Net Income (owners) | ¥6.8B | ¥46.7B | ¥48.1B | ¥88.8B | ¥42.8B |
| Minority Interest | — | ¥8.0B | ¥5.2B | ¥2.7B | ¥247M |
| Comprehensive Income | — | ¥45.9B | ¥94.0B | ¥77.1B | ¥59.4B |
| EBITDA | — | ¥166.8B | ¥164.3B | ¥133.2B | ¥55.1B |
| Goodwill Amort. (J-GAAP) | — | ¥3.2B | ¥3.3B | ¥2.4B | ¥8M |
| EPS | — | ¥245.65 | ¥252.78 | ¥466.81 | ¥224.81 |
| Shares Outstanding | — | 188.5M | 188.5M | 188.5M | 188.5M |
| Shares Issued (total) | — | 190.7M | 190.7M | 190.7M | 190.7M |
| Treasury Shares | — | 2.2M | 2.2M | 2.2M | 2.2M |