9216

Bewith, Inc.

ビーウィズ株式会社
Services
Bewith, Inc. engages in the provision of contact center and BPO services in Japan. It is involved in planning and development of cloud PBX; and system design, development, and maintenance services, as well as web production and web marketing. The company was incorporated in 2000 and is headquartered in Tokyo, Japan. Bewith, Inc. operates as a subsidiary of Pasona Group Inc.
← Companies
Price
¥1,632
Market Cap
¥23.1B
Ent. Value
¥17.0B
Net Cash
¥6.1B
Shares Out.
14.1M
P / E
50.8×
EV / EBIT
15.9×
P / Book
2.58×
P / NCAV
4.55×
Div. Yield
4.72%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗
Net Sales ¥36.4B ¥38.3B ¥35.2B ¥32.4B
Cost of Sales ¥31.2B ¥32.2B ¥29.8B ¥27.0B
Gross Profit ¥5.2B ¥6.1B ¥5.4B ¥5.4B
SG&A ¥4.1B ¥3.5B ¥3.2B ¥2.8B
Operating Income ¥1.1B ¥2.5B ¥2.2B ¥2.6B
Non-Operating Income ¥9M ¥16M ¥62M ¥61M
Dividend Income ¥0M ¥0M — —
Interest Income ¥0M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥74M ¥32M ¥18M ¥35M
Interest Expense ¥0M ¥0M ¥0M —
Ordinary Income ¥1.0B ¥2.5B ¥2.3B ¥2.6B
Pre-tax Income ¥834M ¥2.5B ¥2.3B ¥2.6B
Income Taxes ¥372M ¥704M ¥591M ¥813M
Current Tax ¥432M ¥697M ¥673M ¥780M
Deferred Tax ¥-60M ¥7M ¥-82M ¥33M
Net Income (owners) ¥453M ¥1.8B ¥1.7B ¥1.8B
Minority Interest ¥9M — — —
Comprehensive Income ¥462M ¥1.8B ¥1.7B ¥1.8B
EBITDA ¥1.5B ¥2.9B ¥2.5B ¥2.8B
Goodwill Amort. (J-GAAP) ¥9M ¥12M ¥8M ¥6M
EPS ¥32.12 ¥131.15 ¥122.14 ¥136.40
Shares Outstanding 14.1M 14.1M 13.9M 13.7M
Shares Issued (total) 14.1M 14.1M 13.9M 13.7M