9247
TRE HOLDINGS CORPORATION
TREホールディングス株式会社
Services
TRE Holdings Corporation, through its subsidiaries, engages in the waste treatment and recycling businesses in Japan. The company operates in three segments: Waste Processing and Recycling Business, Resource Recycling Business, and Renewable Energy Business. The company engages in recycling of scrap metals, waste, automobiles, home appliances, small consumer electronics, and landfills, as well as industrial waste; renewable energy from biomass; and developing, manufacture, and sale of environmental devices, plants, and special vehicles. It is also involved in the provision of various consulting services, which include measurement certification operations, environmental measures work, hazardous waste surveys and analysis, and operations related to environmental assessment for local governments. TRE Holdings Corporation was incorporated in 2021 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥118.7B
¥92.9B
¥90.7B
¥68.2B
Cost of Sales
¥82.4B
¥73.6B
¥72.4B
¥52.3B
Gross Profit
¥36.2B
¥19.3B
¥18.3B
¥15.9B
SG&A
¥13.3B
¥11.5B
¥10.8B
¥8.3B
Operating Income
¥23.0B
¥7.8B
¥7.5B
¥7.7B
Non-Operating Income
¥696M
¥903M
¥710M
¥472M
Dividend Income
¥9M
¥8M
¥8M
¥7M
Interest Income
¥9M
¥0M
¥1M
¥1M
Non-Operating Expenses
¥1.2B
¥885M
¥619M
¥584M
Interest Expense
¥361M
¥238M
¥235M
¥208M
Ordinary Income
¥22.5B
¥7.8B
¥7.6B
¥7.5B
Pre-tax Income
¥19.2B
¥6.0B
¥7.9B
¥7.7B
Income Taxes
¥6.7B
¥2.2B
¥2.6B
¥2.8B
Current Tax
¥7.1B
¥2.8B
¥2.8B
¥2.9B
Deferred Tax
¥-410M
¥-625M
¥-202M
¥-128M
Net Income (owners)
¥12.3B
¥3.6B
¥5.2B
¥4.7B
Minority Interest
¥189M
¥213M
¥122M
¥159M
Comprehensive Income
¥12.6B
¥4.1B
¥5.3B
¥4.8B
EBITDA
¥31.6B
¥14.2B
¥13.8B
¥13.2B
Goodwill Amort. (J-GAAP)
¥565M
¥571M
¥570M
¥476M
EPS
¥241.86
¥70.54
¥101.20
¥110.79
Shares Outstanding
49.6M
52.2M
52.2M
51.7M
Shares Issued (total)
52.6M
52.6M
52.6M
52.6M
Treasury Shares
3.0M
0.4M
0.4M
0.9M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥162.0B
¥142.2B
¥132.3B
¥129.5B
Current Assets
¥55.2B
¥38.3B
¥39.2B
¥38.1B
Cash & Deposits
¥30.4B
¥21.1B
¥24.1B
¥24.5B
Trade Receivables
¥19.1B
¥11.2B
¥9.9B
¥9.3B
Non-Current Assets
¥105.8B
¥102.8B
¥92.0B
¥90.2B
PP&E
¥89.9B
¥86.8B
¥81.2B
¥79.0B
Goodwill
¥3.1B
¥5.4B
¥5.9B
¥6.4B
Intangible Assets
¥4.5B
¥6.2B
¥6.5B
¥7.0B
Investment Securities
¥7.3B
¥7.1B
¥1.9B
¥452M
Deferred Tax Assets
¥1.1B
¥552M
¥622M
¥672M
Total Liabilities
¥86.6B
¥73.1B
¥65.2B
¥65.4B
Current Liabilities
¥38.5B
¥32.4B
¥27.0B
¥24.4B
ST Debt
¥18.4B
¥16.3B
¥15.2B
¥11.6B
Taxes Payable
¥6.3B
¥1.8B
¥1.3B
¥2.2B
Non-Current Liabilities
¥48.1B
¥40.7B
¥38.1B
¥40.9B
Total LT Borrowings
¥41.7B
¥35.6B
¥32.3B
¥35.2B
Pension Obligations
¥564M
¥541M
¥509M
¥448M
Deferred Tax Liab.
¥1.9B
¥1.8B
¥2.4B
¥2.5B
Total Equity
¥75.4B
¥69.1B
¥67.1B
¥64.2B
Capital Stock
¥10.0B
¥10.0B
¥10.0B
¥10.0B
Capital Surplus
¥33.9B
¥33.9B
¥34.0B
¥34.1B
Retained Earnings
¥34.9B
¥24.7B
¥23.1B
¥20.3B
Treasury Stock
¥-6.0B
¥-1.6B
¥-1.6B
¥-1.7B
AOCI
¥328M
¥196M
¥-37M
¥-66M
Equity (owners)
¥72.8B
¥66.9B
¥65.5B
¥62.7B
Minority Interests
¥2.3B
¥1.9B
¥1.7B
¥1.6B
Total Interest-Bearing Debt ⓘ
¥60.1B
¥51.9B
¥47.6B
¥46.7B
Net Cash ⓘ
¥-29.7B
¥-30.8B
¥-23.4B
¥-22.2B
NCAV ⓘ
¥-31.4B
¥-34.8B
¥-26.0B
¥-27.2B
NCAV/Share
¥-633
¥-667
¥-498
¥-527
BV/Share
¥1,468
¥1,283
¥1,256
¥1,212
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥19.8B
¥12.2B
¥9.2B
¥11.0B
Interest Paid
¥-523M
¥-337M
¥-302M
¥-254M
Interest Received
¥17M
¥8M
¥12M
¥37M
D&A
¥8.0B
¥5.9B
¥5.7B
¥5.0B
Goodwill Amort.
¥565M
¥571M
¥570M
¥476M
Investing CF
¥-12.1B
¥-16.8B
¥-6.7B
¥-2.1B
Purchase Investments
¥-2M
¥-2M
¥-2M
¥-102M
Financing CF
¥1.5B
¥1.6B
¥-2.8B
¥-3.7B
Dividends Paid
¥-2.1B
¥-2.1B
¥-2.3B
¥-839M
Share Buybacks
¥-4.4B
¥-2M
¥-742M
¥-15M
LT Debt Repaid
¥-4.6B
¥-5.5B
¥-5.3B
¥-5.2B
Free Cash Flow
¥19.8B
¥12.2B
¥9.2B
¥11.0B
Net Change in Cash
¥9.3B
¥-3.0B
¥-336M
¥5.2B
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
17.5%
5.5%
8.1%
9.9%
ROA
8.1%
2.6%
4.0%
3.7%
EPS
¥241.86
¥70.54
¥101.20
¥110.79
DPS
¥45.00
¥40.00
¥40.00
¥25.00
BPS
¥1,499.17
¥1,306.98
¥1,275.04
¥1,218.70
FCF/Share
¥400
¥234
¥176
¥213
NCAV/Share
¥-633
¥-667
¥-498
¥-527
Payout Ratio
18.6%
56.7%
39.5%
22.6%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 19
Date Activist Stake Event Flag Demands Source
2026-05-20
Mizuho Leasing Company, Limited
9.11%
change
Passive
—
2026-03-23
Mizuho Securities Co., Ltd.
8.18%
+1.45%
change
Passive
—
2026-02-20
Mizuho Securities Co., Ltd.
6.73%
+0.77%
change
Passive
—
2026-01-22
Mizuho Securities Co., Ltd.
5.96%
+0.19%
change
Passive
—
2026-01-09
Mizuho Securities Co., Ltd.
5.77%
+0.48%
change
Passive
—
2025-12-22
Mizuho Securities Co., Ltd.
5.29%
+0.23%
change
Passive
—
2025-11-21
Mizuho Securities Co., Ltd.
5.06%
initial_5pct
Passive
—
2025-11-05
Mizuho Leasing Company, Limited
9.11%
+6.11%
correction
Passive
—
2025-10-16
Mizuho Leasing Company, Limited
3.0%
initial_5pct
Passive
—
2025-06-30
Mitsubishi UFJ Financial Group Inc.
4.0%
-2.22%
change
Passive
—
2025-06-19
Sumitomo Mitsui Trust Asset Management Co.,Ltd.
4.07%
-1.74%
change
Passive
—
2025-04-22
Mizuho Trust & Banking Co., Ltd.
4.07%
change
Passive
—
2025-04-02
SPARX Asset Management Co., Ltd.
3.62%
-1.42%
change
Passive
—
2025-03-21
Sumitomo Mitsui Trust Asset Management Co.,Ltd.
5.81%
+2.11%
initial_5pct
Passive
—
2025-01-10
Mitsubishi UFJ Financial Group Inc.
6.22%
+1.22%
change
Passive
—
2024-09-20
Sumitomo Mitsui Trust Asset Management Co.,Ltd.
3.7%
change
Passive
—
2024-06-17
Mitsubishi UFJ Financial Group Inc.
5.0%
+0.28%
initial_5pct
Passive
—
2023-10-16
Mitsubishi UFJ Financial Group Inc.
4.72%
change
Passive
—
2023-09-04
SPARX Asset Management Co., Ltd.
5.04%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
Japan Master Trust Bank
日本マスタートラスト信託銀行(株)(信託口)
7,067
14.25%
2
Japan Custody Bank
(株)日本カストディ銀行(信託口)
2,970
5.99%
3
三本守
1,976
3.99%
4
Mizuho Leasing Company, Limited
みずほリース株式会社
1,578
3.18%
5
GOVERNMENT OF NORWAY
GOVERNMENT OF NORWAY(常任代理人 シティバンク、エヌ・エイ東京支店)
1,398
2.82%
6
BESTERRA CO., LTD
ベステラ(株)
1,168
2.35%
7
鈴木徹
1,050
2.12%
8
TREHD Employee Stock Ownership Plan
TREHD従業員持株会
1,011
2.04%
9
STATE STREET BANK AND TRUST COMPANY 505223(常任代理人 (株)みずほ銀行決済営業部)
807
1.63%
10
Japan Custody Bank
(株)日本カストディ銀行(信託E口)
798
1.61%
Domestic Nominees
21.9%
-0.5% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
18.1%
-2.9% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
Japan Master Trust Bank
日本マスタートラスト信託銀行
19.04%
13.02%
14.25%
+1.23%
Japan Custody Bank
日本カストディ銀行
13.45%
9.34%
7.60%
-1.74%
三本守
3.92%
3.79%
3.99%
+0.20%
Mizuho Leasing Company, Limited
みずほリース
—
3.03%
3.18%
+0.15%
GOVERNMENT OF NORWAY
3.52%
3.90%
2.82%
-1.08%
BESTERRA CO., LTD
ベステラ
4.93%
4.93%
2.35%
-2.58%
鈴木徹
2.01%
2.01%
2.12%
+0.11%
TREHD Employee Stock Ownership Plan
TREHD従業員持株会
2.17%
2.11%
2.04%
-0.07%
みずほ銀行
NEW ENTRY
—
—
—
1.63%
NEW
KIA FUND 136
last seen 2024
Exited Top 10
1.21%
1.27%
—
鈴木孝雄
last seen 2023
Exited Top 10
1.53%
—
—
Concentration (HHI)
ⓘ
608
330
312
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved