9279
GIFT HOLDINGS INC.
株式会社ギフトホールディングス
Retail Trade
Gift Holdings Inc. operates and manages restaurants in Japan. The company manufactures and sells noodles, sauce, soup, gyoza dumplings, and pork slices,. It operates its restaurants under BUTAYAMA, GANSO ABURADO, GATTON, NAGAOKA SHOKUDO, SHI-TEN-NOH, Akamisoya, Tokyo Ramen Yokocho, E.A.K. Ramen, and Machida Shoten brand names. Gift Holdings Inc. was founded in 2008 and is headquartered in Shibuya, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥35.9B
¥28.5B
¥23.0B
¥17.0B
¥13.5B
Cost of Sales
¥11.9B
¥9.1B
¥7.4B
¥5.2B
¥3.8B
Gross Profit
¥24.0B
¥19.3B
¥15.6B
¥11.8B
¥9.7B
SG&A
¥20.6B
¥16.4B
¥13.2B
¥10.3B
¥8.8B
Operating Income
¥3.4B
¥2.9B
¥2.4B
¥1.6B
¥936M
Non-Operating Income
¥61M
¥90M
¥80M
¥876M
¥817M
Dividend Income
¥7M
¥5M
—
—
—
Interest Income
¥30M
¥48M
¥41M
¥11M
¥9M
Non-Operating Expenses
¥54M
¥27M
¥8M
¥4M
¥5M
Interest Expense
¥38M
¥9M
¥4M
¥4M
¥4M
Ordinary Income
¥3.4B
¥3.0B
¥2.4B
¥2.4B
¥1.7B
Pre-tax Income
¥3.2B
¥2.7B
¥2.3B
¥2.2B
¥1.5B
Income Taxes
¥1.0B
¥859M
¥694M
¥676M
¥469M
Current Tax
¥1.1B
¥955M
¥710M
¥740M
¥526M
Deferred Tax
¥-93M
¥-96M
¥-16M
¥-64M
¥-57M
Net Income (owners)
¥2.2B
¥1.9B
¥1.6B
¥1.5B
¥1.1B
Minority Interest
¥-5M
¥1M
¥0M
—
—
Comprehensive Income
¥2.3B
¥1.9B
¥1.6B
¥1.7B
¥1.1B
EBITDA
¥4.6B
¥3.8B
¥3.0B
¥2.1B
¥1.4B
Goodwill Amort. (J-GAAP)
¥37M
¥37M
¥33M
¥21M
¥100M
EPS
¥109.34
¥93.98
¥80.11
¥154.47
¥108.21
Shares Outstanding
20.0M
20.0M
19.9M
10.0M
10.0M
Shares Issued (total)
20.0M
20.0M
19.9M
10.0M
10.0M
Treasury Shares
0.0M
0.0M
0.0M
0.0M
0.0M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥22.0B
¥17.1B
¥12.5B
¥9.9B
¥8.3B
Current Assets
¥4.8B
¥4.4B
¥3.6B
¥3.0B
¥2.4B
Cash & Deposits
¥2.4B
¥2.4B
¥2.2B
¥2.0B
¥1.9B
Trade Receivables
¥1.1B
¥714M
¥547M
¥406M
¥262M
Non-Current Assets
¥17.2B
¥12.7B
¥9.0B
¥6.9B
¥5.9B
PP&E
¥13.4B
¥9.5B
¥6.0B
¥4.8B
¥4.0B
Goodwill
¥125M
¥162M
¥199M
¥104M
¥125M
Intangible Assets
¥195M
¥236M
¥271M
¥122M
¥135M
Investment Securities
¥262M
—
—
—
—
Deferred Tax Assets
¥509M
¥466M
¥366M
¥327M
¥240M
Total Liabilities
¥11.6B
¥8.7B
¥5.8B
¥4.5B
¥4.2B
Current Liabilities
¥6.8B
¥5.4B
¥3.8B
¥2.9B
¥2.5B
ST Debt
¥1.7B
¥1.2B
¥725M
¥555M
¥535M
Taxes Payable
¥681M
¥618M
¥368M
¥527M
¥446M
Non-Current Liabilities
¥4.8B
¥3.4B
¥2.0B
¥1.5B
¥1.6B
Total LT Borrowings
¥4.1B
¥2.8B
¥1.6B
¥1.2B
¥1.3B
Total Equity
¥10.4B
¥8.4B
¥6.8B
¥5.4B
¥4.1B
Capital Stock
¥870M
¥825M
¥797M
¥794M
¥790M
Capital Surplus
¥1.1B
¥1.1B
¥1.0B
¥1.0B
¥1.0B
Retained Earnings
¥8.1B
¥6.3B
¥4.8B
¥3.5B
¥2.3B
Treasury Stock
¥-1M
¥-1M
¥-1M
¥-0M
¥-0M
AOCI
¥312M
¥218M
¥160M
¥130M
¥3M
Equity (owners)
¥10.0B
¥8.2B
¥6.6B
¥5.3B
¥4.1B
Minority Interests
¥37M
¥5M
¥5M
—
—
Total Interest-Bearing Debt ⓘ
¥5.8B
¥4.0B
¥2.3B
¥1.8B
¥1.8B
Net Cash ⓘ
¥-3.4B
¥-1.6B
¥-80M
¥257M
¥62M
NCAV ⓘ
¥-6.8B
¥-4.4B
¥-2.2B
¥-1.4B
¥-1.7B
NCAV/Share
¥-339
¥-218
¥-110
¥-145
¥-176
BV/Share
¥501
¥408
¥331
¥532
¥413
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥4.1B
¥3.3B
¥2.5B
¥2.1B
¥2.4B
Interest Paid
¥-38M
¥-9M
¥-4M
¥-4M
¥-4M
Interest Received
¥33M
¥53M
¥41M
¥11M
¥1M
D&A
¥1.2B
¥814M
¥618M
¥469M
¥395M
Goodwill Amort.
¥37M
¥37M
¥33M
¥21M
¥100M
Investing CF
¥-5.5B
¥-4.3B
¥-3.0B
¥-1.8B
¥-1.7B
CapEx
¥5.2B
¥4.1B
¥1.6B
¥1.5B
¥1.4B
Financing CF
¥1.4B
¥1.3B
¥253M
¥-316M
¥-640M
Dividends Paid
¥-400M
¥-359M
¥-301M
¥-316M
¥-99M
LT Debt Repaid
¥-1.5B
¥-809M
¥-643M
¥-592M
¥-774M
Free Cash Flow
¥-1.1B
¥-788M
¥926M
¥635M
¥988M
Net Change in Cash
¥4M
¥268M
¥-152M
¥136M
¥80M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
23.4%
24.8%
26.2%
32.2%
29.8%
ROA
11.2%
12.7%
14.2%
16.9%
13.0%
EPS
¥109.34
¥93.98
¥80.11
¥154.47
¥108.21
DPS
¥22.00
¥18.00
¥24.00
¥27.00
¥20.00
BPS
¥516.71
¥419.35
¥339.33
¥545.25
¥413.55
FCF/Share
¥-55
¥-39
¥46
¥64
¥99
NCAV/Share
¥-339
¥-218
¥-110
¥-145
¥-176
Payout Ratio
20.1%
19.2%
30.0%
17.5%
18.5%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 33
Date Activist Stake Event Flag Demands Source
2026-05-22
FMR LLC
7.98%
-0.1%
change
Passive
—
2026-05-21
SHO TAGAWA
44.83%
-0.07%
change
Passive
—
2026-05-12
FMR LLC
8.08%
-0.02%
change
Passive
—
2026-04-22
FMR LLC
8.1%
+0.63%
change
Passive
—
2025-11-21
FMR LLC
7.47%
change
Passive
—
2025-11-21
SHO TAGAWA
44.9%
-1.54%
change
Passive
—
2025-11-10
FMR LLC
7.47%
+0.45%
change
Passive
—
2025-08-14
TATSUYA SASAJIMA
5.25%
-1.01%
change
Passive
—
2025-06-12
SHO TAGAWA
46.44%
change
Passive
—
2025-06-06
SHO TAGAWA
46.44%
-0.08%
change
Passive
—
2025-06-04
TATSUYA SASAJIMA
6.26%
change
Passive
—
2025-05-22
FMR LLC
7.02%
+0.01%
change
Passive
—
2025-04-22
FMR LLC
7.01%
+0.04%
change
Passive
—
2025-04-07
FMR LLC
6.97%
+1.14%
change
Passive
—
2024-11-22
FMR LLC
5.83%
+0.19%
change
Passive
—
2024-11-08
FMR LLC
5.64%
+0.3%
change
Passive
—
2024-10-31
SHO TAGAWA
46.52%
-0.02%
change
Passive
—
2024-10-22
FMR LLC
5.34%
initial_5pct
Passive
—
2024-04-02
SHO TAGAWA
46.54%
-0.03%
initial_5pct
Passive
—
2023-12-12
Tatsuya Sasajima
6.28%
change
Passive
—
2023-11-30
SHO TAGAWA
46.57%
-4.2%
change
Passive
—
2023-11-24
SHO TAGAWA
50.77%
+1.09%
change
Passive
—
2023-11-24
SHO TAGAWA
50.77%
+1.09%
correction
Passive
—
2023-11-24
SHO TAGAWA
46.57%
-3.11%
correction
Passive
—
2023-11-24
SHO TAGAWA
47.57%
-2.11%
correction
Passive
—
2023-11-24
SHO TAGAWA
48.67%
-1.01%
correction
Passive
—
2023-11-24
SHO TAGAWA
49.68%
correction
Passive
—
2023-11-24
SHO TAGAWA
50.77%
+1.09%
correction
Passive
—
2023-11-22
Tatsuya Sasajima
6.28%
-0.5%
change
Passive
—
2023-08-03
Tatsuya Sasajima
6.78%
change
Passive
—
2023-08-01
SHO TAGAWA
46.57%
-1.0%
change
Passive
—
2023-07-20
GW&K INVESTMENT MANAGEMENT, LLC
6.16%
change
Passive
—
2023-06-27
SHO TAGAWA
47.57%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 1
#
Shareholder
Shares (thou.)
% of Total
1
株式会社グローウィング
8,800
43.96%
2
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社(信託口)
1,139
5.69%
3
笹島 竜也
952
4.76%
4
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
855
4.27%
5
Northern Trust Company
NORTHERN TRUST CO.(AVFC) RE FIDELITY FUNDS (常任代理人香港上海銀行)
689
3.44%
6
BNY Mellon (Nominee)
THE BANK OF NEW YORK 133652 (常任代理人株式会社みずほ銀行)
601
3.00%
7
BofA証券株式会社
290
1.45%
8
田川 翔
188
0.94%
9
State Street Bank and Trust Company
STATE STREET BANK AND TRUST COMPANY 505019 (常任代理人株式会社みずほ銀行)
181
0.90%
10
BNY Mellon (Nominee)
THE BANK OF NEW YORK MELLON 140051 (常任代理人株式会社みずほ銀行)
176
0.88%
Domestic Nominees
10.0%
+1.6% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
8.2%
+2.6% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
51.1%
-2.6% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社グローウィング
44.12%
44.08%
43.96%
-0.12%
日本マスタートラスト信託銀行
5.12%
4.70%
5.69%
+0.99%
笹島 竜也
6.28%
6.27%
4.76%
-1.51%
日本カストディ銀行
3.50%
3.63%
4.27%
+0.64%
BNY Mellon
—
3.49%
3.88%
+0.39%
Northern Trust
—
1.26%
3.44%
+2.18%
BofA証券
NEW ENTRY
—
—
—
1.45%
NEW
田川 翔
2.45%
2.44%
0.94%
-1.50%
State Street
NEW ENTRY
0.94%
—
0.90%
NEW
BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)
last seen 2024
Exited Top 10
—
0.91%
—
JP Morgan
last seen 2024
Exited Top 10
1.09%
0.87%
—
JPモルガン証券
last seen 2023
Exited Top 10
0.98%
—
—
Goldman Sachs
last seen 2023
Exited Top 10
1.31%
—
—
末廣 紀彦
last seen 2023
Exited Top 10
0.92%
—
—
Concentration (HHI)
ⓘ
2036
2039
2036
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥171M
Holdings
1
Held Company
FY2025
¥171M total
Book Val ¥M
Shares
譬ェ蠑丈シ夂、セ繧ャ繝シ繝�繝ウ
(株)ガーデン
171
80,775
M
Portfolio total
171
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding
· Only one fiscal year available