9342
Sumasapo Inc.
株式会社スマサポ
Services
Sumasapo Inc. engages in the digital experience promotion business in Japan. It offers totono, a tenant app to facilitate communication between real estate management companies and tenants; operates outbound call center for tenant satisfaction survey services; and Suma Support Club, a tenant safety service which provides consultation services on security systems, and problems related to buildings and equipment, as well as rent guarantee services to management companies and owners. The company was incorporated in 2012 and is headquartered in Chuo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Net Sales
¥2.8B
¥2.7B
¥1.9B
¥2.0B
Cost of Sales
¥1.8B
¥1.8B
¥1.3B
¥1.3B
Gross Profit
¥1.0B
¥883M
¥605M
¥760M
SG&A
¥840M
¥774M
¥738M
¥684M
Operating Income
¥190M
¥108M
¥-133M
¥77M
Non-Operating Income
¥2M
¥5M
¥2M
¥4M
Dividend Income
—
¥3M
—
—
Interest Income
¥0M
—
—
—
Non-Operating Expenses
¥1M
¥1M
¥13M
¥2M
Interest Expense
¥1M
¥1M
¥0M
¥0M
Ordinary Income
¥191M
¥113M
¥-144M
¥78M
Pre-tax Income
¥191M
¥113M
¥-144M
¥78M
Income Taxes
¥61M
¥7M
¥4M
¥4M
Current Tax
¥44M
¥22M
¥2M
¥16M
Deferred Tax
¥16M
¥-16M
¥2M
¥-12M
Net Income (owners)
¥130M
¥106M
¥-148M
¥74M
EBITDA
¥250M
¥166M
¥-88M
¥108M
EPS
¥54.15
¥44.11
¥-62.77
¥33.64
Shares Outstanding
2.4M
2.4M
2.4M
2.2M
Shares Issued (total)
2.4M
2.4M
2.4M
2.2M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Total Assets
¥831M
¥690M
¥537M
¥563M
Current Assets
¥528M
¥439M
¥329M
¥396M
Cash & Deposits
¥373M
¥286M
¥169M
¥303M
Trade Receivables
¥77M
¥60M
¥51M
¥64M
Inventories
¥16M
¥16M
¥13M
¥5M
Non-Current Assets
¥303M
¥251M
¥208M
¥167M
PP&E
¥2M
¥6M
¥14M
¥9M
Intangible Assets
¥253M
¥183M
¥148M
¥124M
Deferred Tax Assets
¥22M
¥38M
¥22M
¥24M
Total Liabilities
¥260M
¥248M
¥202M
¥223M
Current Liabilities
¥256M
¥244M
¥195M
¥217M
Taxes Payable
¥38M
¥27M
—
¥19M
Non-Current Liabilities
¥4M
¥4M
¥8M
¥6M
Total Equity
¥571M
¥441M
¥335M
¥341M
Capital Stock
¥214M
¥214M
¥214M
¥142M
Capital Surplus
¥204M
¥204M
¥204M
¥132M
Retained Earnings
¥154M
¥24M
¥-82M
¥66M
Treasury Stock
¥-0M
—
—
—
Equity (owners)
¥571M
¥441M
¥335M
¥341M
Net Cash ⓘ
¥373M
¥286M
¥169M
¥303M
NCAV ⓘ
¥269M
¥191M
¥127M
¥173M
NCAV/Share
¥112
¥79
¥53
¥78
BV/Share
¥238
¥183
¥139
¥154
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Operating CF
¥194M
¥202M
¥-188M
¥150M
Taxes Paid
¥-33M
¥6M
¥-21M
¥-3M
Interest Paid
¥-1M
¥-1M
¥-0M
¥-0M
Interest Received
¥0M
¥3M
¥0M
¥0M
D&A
¥59M
¥58M
¥45M
¥31M
Investing CF
¥-107M
¥-85M
¥-89M
¥-75M
CapEx
¥0M
¥3M
¥13M
—
Financing CF
¥-0M
¥-0M
¥142M
¥70M
Share Buybacks
¥-0M
—
—
—
Free Cash Flow
¥194M
¥199M
¥-201M
¥150M
Net Change in Cash
¥87M
¥117M
¥-134M
¥145M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
ROE
25.7%
27.3%
-43.7%
28.1%
ROA
17.1%
17.3%
-26.9%
13.1%
EPS
¥54.15
¥44.11
¥-62.77
¥33.64
BPS
¥237.61
¥183.48
¥139.37
¥153.99
FCF/Share
¥81
¥83
¥-83
¥68
NCAV/Share
¥112
¥79
¥53
¥78
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 2
Date Activist Stake Event Flag Demands Source
2023-08-02
DG Ventures, Inc.
6.56%
change
Passive
—
2023-08-02
DG Ventures, Inc.
4.85%
-1.71%
change
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
株式会社CABO DA ROCA
790,000
32.85%
2
太田 卓利
443,300
18.43%
3
大東建託パートナーズ株式会社
140,000
5.82%
4
Hamagin DG Innovation投資事業有限責任組合
116,700
4.85%
5
太田 玲
63,000
2.62%
6
株式会社三好不動産
50,000
2.08%
7
ENECHANGE株式会社
47,000
1.95%
8
小田 慎三
32,300
1.34%
9
衣笠 賢二
30,000
1.25%
10
地域とトモニ1号投資事業有限責任組合
25,000
1.04%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
72.2%
-0.7% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社CABO DA ROCA
32.85%
32.85%
32.85%
太田 卓利
18.43%
18.43%
18.43%
大東建託パートナーズ
5.82%
5.82%
5.82%
Hamagin DG Innovation投資事業有限責任組合
4.85%
4.85%
4.85%
太田 玲
2.62%
2.62%
2.62%
式会社三好不動産
2.08%
2.08%
2.08%
ENECHANGE
1.95%
1.95%
1.95%
小田 慎三
1.34%
1.34%
1.34%
衣笠 賢二
NEW ENTRY
—
—
—
1.25%
NEW
地域とトモニ1号投資事業有限責任組合
NEW ENTRY
—
—
—
1.04%
NEW
式会社SBI証券
last seen 2024
Exited Top 10
—
1.54%
—
医療法人西田外科
last seen 2024
Exited Top 10
1.48%
1.48%
—
楽天証券
last seen 2023
Exited Top 10
1.38%
—
—
Concentration (HHI)
ⓘ
1497
1498
1496
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved