9346
Cocorport Inc.
株式会社ココルポート
Services
Cocorport, Inc. provides employment support services for persons with disability or serious illnesses in Japan. It offers employment transition support, employment retention support, and re-employment services. The company also provides self-reliance training and consultation support services to maintain and improve daily life skills. Cocorport, Inc. was incorporated in 2012 and is headquartered in Kawasaki, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
Net Sales
¥6.4B
¥5.8B
¥5.1B
Cost of Sales
¥4.6B
¥4.1B
¥3.6B
Gross Profit
¥1.8B
¥1.7B
¥1.5B
SG&A
¥1.0B
¥974M
¥898M
Operating Income
¥772M
¥704M
¥612M
Non-Operating Income
¥33M
¥16M
¥7M
Interest Income
¥1M
¥0M
¥0M
Non-Operating Expenses
¥7M
¥2M
¥23M
Interest Expense
¥0M
¥1M
¥2M
Ordinary Income
¥798M
¥719M
¥596M
Pre-tax Income
¥760M
¥719M
¥596M
Income Taxes
¥198M
¥193M
¥143M
Current Tax
¥243M
¥205M
¥173M
Deferred Tax
¥-45M
¥-12M
¥-30M
Net Income (owners)
¥562M
¥526M
¥453M
EBITDA
¥844M
¥764M
¥669M
EPS
¥153.84
¥145.79
¥138.39
Shares Outstanding
3.7M
3.6M
3.6M
Shares Issued (total)
3.7M
3.6M
3.6M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
Total Assets
¥3.9B
¥3.2B
¥2.5B
Current Assets
¥3.0B
¥2.5B
¥1.9B
Cash & Deposits
¥1.7B
¥1.3B
¥835M
Trade Receivables
¥1.2B
¥1.1B
¥946M
Non-Current Assets
¥846M
¥709M
¥604M
PP&E
¥426M
¥367M
¥304M
Intangible Assets
¥9M
¥9M
¥12M
Deferred Tax Assets
¥117M
¥73M
¥61M
Total Liabilities
¥942M
¥819M
¥698M
Current Liabilities
¥712M
¥654M
¥579M
ST Debt
—
¥9M
¥35M
Taxes Payable
¥168M
¥144M
¥143M
Non-Current Liabilities
¥230M
¥165M
¥119M
Total LT Borrowings
—
—
¥9M
Total Equity
¥2.9B
¥2.3B
¥1.8B
Capital Stock
¥577M
¥563M
¥556M
Capital Surplus
¥394M
¥381M
¥374M
Retained Earnings
¥2.0B
¥1.4B
¥880M
Treasury Stock
¥-0M
¥-0M
¥-0M
Equity (owners)
¥2.9B
¥2.3B
¥1.8B
Total Interest-Bearing Debt ⓘ
—
¥9M
¥44M
Net Cash ⓘ
¥1.7B
¥1.3B
¥791M
NCAV ⓘ
¥2.1B
¥1.6B
¥1.2B
NCAV/Share
¥566
¥453
¥337
BV/Share
¥795
¥649
¥506
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
Operating CF
¥598M
¥563M
¥421M
Interest Paid
¥-0M
¥-1M
¥-2M
D&A
¥72M
¥60M
¥56M
Investing CF
¥-156M
¥-101M
¥-139M
CapEx
¥98M
¥67M
¥90M
Financing CF
¥14M
¥-25M
¥505M
Share Buybacks
¥-0M
—
¥-0M
LT Debt Repaid
¥-9M
¥-35M
¥-52M
Free Cash Flow
¥500M
¥495M
¥331M
Net Change in Cash
¥457M
¥437M
¥788M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
ROE
21.3%
25.3%
37.4%
ROA
15.9%
18.5%
18.1%
EPS
¥153.84
¥145.79
¥138.39
DPS
¥47.00
—
—
BPS
¥795.10
¥649.43
¥506.02
FCF/Share
¥135
¥137
¥93
NCAV/Share
¥566
¥453
¥337
Payout Ratio
30.6%
—
—
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 8
Date Activist Stake Event Flag Demands Source
2026-05-21
Hikari Tsushin K.K.
6.12%
+1.01%
change
Passive
—
2025-09-29
Hikari Tsushin K.K.
5.11%
+0.07%
change
Passive
—
2025-09-03
Hikari Tsushin K.K.
5.04%
initial_5pct
Passive
—
2024-11-08
SMBC Nikko Securities Inc.
5.21%
initial_5pct
Passive
—
2024-03-07
A&C Corporation Co,Ltd.
14.61%
correction
Passive
—
2024-03-01
A&C Corporation Co,Ltd.
14.61%
change
Passive
—
2023-06-23
KRAC Co., Ltd.
9.36%
correction
Passive
—
2023-06-23
KRAC Co., Ltd.
9.36%
correction
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
株式会社A&Cコーポレーション
383,100
10.36%
2
株式会社KRAC
305,400
8.26%
3
株式会社アレジアンス
234,300
6.34%
4
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
164,900
4.46%
5
佐原 敦矢
145,000
3.92%
6
光通信株式会社
140,700
3.80%
7
長尾 吉祐
137,190
3.71%
8
伊藤 純一
120,000
3.24%
9
ココルポート社員持株会
116,760
3.15%
10
高原 健人
100,500
2.71%
Domestic Nominees
4.5%
-0.1% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
45.5%
-3.4% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社A&Cコーポレーション
10.70%
10.58%
10.36%
-0.22%
式会社KRAC
8.53%
8.44%
8.26%
-0.18%
式会社アレジアンス
6.54%
6.47%
6.34%
-0.13%
日本カストディ銀行
—
4.55%
4.46%
-0.09%
佐原 敦矢
5.03%
4.00%
3.92%
-0.08%
光通信
NEW ENTRY
—
—
—
3.80%
NEW
長尾 吉祐
3.83%
3.79%
3.71%
-0.08%
伊藤 純一
3.35%
3.31%
3.24%
-0.07%
ココルポート社員持株会
6.82%
5.75%
3.15%
-2.60%
高原 健人
NEW ENTRY
—
—
—
2.71%
NEW
式会社SBI証券
last seen 2024
Exited Top 10
3.55%
4.38%
—
岡登 貞憲
last seen 2024
Exited Top 10
—
2.21%
—
MSIP CLIENT SECURITIES
last seen 2023
Exited Top 10
3.25%
—
—
秋元 正秀
last seen 2023
Exited Top 10
2.37%
—
—
Concentration (HHI)
ⓘ
357
344
307
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved