9416

譬ｪ蠑丈ｼ夂､ｾ繝薙ず繝ｧ繝ｳ

株式会社ビジョン
Information & Communication
Vision Inc., together with its subsidiaries, primarily engages in the provision of mobile Wi-Fi router rental services in Japan and internationally. It also offers information infrastructure and office devices, such as fixed communication and mobile communication devices, OA equipment, business phones, and website creation; and travel information and transportation services. The company was founded in 1995 and is headquartered in Shinjuku, Japan.
← Companies
Price
¥1,067
Market Cap
¥53.9B
Ent. Value
¥42.3B
Net Cash
¥11.6B
Shares Out.
50.5M
P / E
11.6×
EV / EBIT
6.5×
P / Book
2.52×
P / NCAV
3.81×
Div. Yield
4.69%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥39.0B ¥35.5B ¥31.8B ¥25.5B ¥18.1B
Cost of Sales ¥17.3B ¥15.0B ¥14.0B ¥13.2B ¥9.1B
Gross Profit ¥21.7B ¥20.6B ¥17.8B ¥12.3B ¥9.0B
SG&A ¥15.2B ¥15.2B ¥13.5B ¥9.9B ¥7.9B
Operating Income ¥6.5B ¥5.4B ¥4.3B ¥2.4B ¥1.1B
Non-Operating Income ¥42M ¥76M ¥83M ¥22M ¥48M
Dividend Income ¥7M ¥4M ¥7M ¥5M ¥5M
Interest Income ¥5M ¥1M ¥1M ¥2M ¥1M
Non-Operating Expenses ¥40M ¥19M ¥26M ¥14M ¥9M
Interest Expense ¥8M ¥11M ¥12M ¥12M ¥0M
Ordinary Income ¥6.5B ¥5.4B ¥4.3B ¥2.4B ¥1.1B
Pre-tax Income ¥6.4B ¥5.3B ¥4.4B ¥2.4B ¥1.1B
Income Taxes ¥1.9B ¥1.9B ¥1.4B ¥805M ¥401M
Current Tax ¥2.1B ¥1.8B ¥1.4B ¥538M ¥181M
Deferred Tax ¥-157M ¥84M ¥-36M ¥267M ¥220M
Net Income (owners) ¥4.5B ¥3.4B ¥3.0B ¥1.5B ¥729M
Minority Interest ¥-5M — ¥0M ¥4M ¥2M
Comprehensive Income ¥4.6B ¥3.4B ¥3.1B ¥1.6B ¥732M
EBITDA ¥7.4B ¥6.3B ¥5.0B ¥2.8B ¥1.2B
Goodwill Amort. (J-GAAP) ¥196M ¥231M ¥210M ¥184M ¥20M
EPS ¥92.12 ¥69.75 ¥61.87 ¥31.96 ¥15.47
Shares Outstanding 50.5M 48.8M 48.3M 48.9M 47.6M
Shares Issued (total) 50.9M 50.4M 50.5M 50.4M 49.1M
Treasury Shares 0.4M 1.6M 2.2M 1.5M 1.5M