9428

CROPS CORPORATION

株式会社クロップス
Communication Services · Telecom Services
Crops Corporation engages in the sale and service of mobile phones through stores in Japan and internationally. The company is also involved in the staffing business; management and cleaning of buildings and facilities; security management; reception; store subleasing business; planning and wholesale of imported stationery, OEM, and packaging supplies; selling of natural cosmetics; and outsourced works, such as work visa application, payroll calculation, and tax and social insurance calculation. The company was incorporated in 1977 and is headquartered in Nagoya, Japan.
← Companies
Price
¥1,254
Market Cap
¥11.9B
Ent. Value
¥6.3B
Net Cash
¥5.5B
Shares Out.
9.5M
P / E
12.0×
EV / EBIT
2.6×
P / Book
0.97×
P / NCAV
N/M
Div. Yield
1.59%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥61.6B ¥54.5B ¥48.4B ¥45.3B
Cost of Sales ¥46.4B ¥40.8B ¥36.1B ¥33.9B
Gross Profit ¥15.2B ¥13.7B ¥12.2B ¥11.5B
SG&A ¥12.8B ¥11.6B ¥10.0B ¥9.0B
Operating Income ¥2.4B ¥2.1B ¥2.3B ¥2.5B
Non-Operating Income ¥305M ¥260M ¥277M ¥290M
Non-Operating Expenses ¥88M ¥71M ¥116M ¥126M
Interest Expense ¥15M ¥9M ¥7M ¥7M
Ordinary Income ¥2.6B ¥2.3B ¥2.4B ¥2.7B
Pre-tax Income ¥2.3B ¥2.3B ¥2.4B ¥2.6B
Income Taxes ¥852M ¥722M ¥741M ¥811M
Current Tax ¥1.1B ¥745M ¥812M ¥898M
Deferred Tax ¥-202M ¥-23M ¥-70M ¥-86M
Net Income (owners) ¥991M ¥1.2B ¥1.2B ¥1.5B
Minority Interest ¥484M ¥324M ¥460M ¥336M
Comprehensive Income ¥1.5B ¥1.7B ¥1.7B ¥2.0B
EBITDA ¥3.0B ¥2.6B ¥2.6B ¥2.8B
Goodwill Amort. (J-GAAP) ¥255M ¥207M ¥65M ¥96M
EPS ¥104.81 ¥127.54 ¥129.09 ¥163.46
Shares Outstanding 9.5M 9.5M 9.5M 9.0M
Shares Issued (total) 9.6M 9.6M 9.6M 9.6M
Treasury Shares 0.1M 0.1M 0.1M 0.6M