M H Group Ltd. engages in the management of hair salons under the mod's name in Japan. The company manages hair and makeup artists. It also develops private brand products. In addition, the company provides beauty salon support services, as well as engages in hair and makeup, career design related businesses. Further, it is involved in franchisee activities. Additionally, the company sells its products through online store. M H Group Ltd. was incorporated in 1990 and is headquartered in Tokyo, Japan.
Price
¥241
Market Cap
¥2.8B
Ent. Value
¥2.3B
Net Cash
¥446M
Shares Out.
11.5M
P / E
—
EV / EBIT
—
P / Book
5.52×
P / NCAV
10.36×
Div. Yield
0.21%
PRICE
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥1.8B | ¥1.9B | ¥1.9B | ¥1.8B | ¥1.8B |
| Cost of Sales | ¥1.3B | ¥1.4B | ¥1.3B | ¥1.3B | ¥1.4B |
| Gross Profit | ¥498M | ¥526M | ¥561M | ¥544M | ¥450M |
| SG&A | ¥507M | ¥502M | ¥506M | ¥515M | ¥504M |
| Operating Income | ¥-10M | ¥23M | ¥54M | ¥30M | ¥-53M |
| Non-Operating Income | ¥5M | ¥6M | ¥5M | ¥10M | ¥24M |
| Dividend Income | ¥2M | ¥1M | ¥1M | ¥1M | ¥0M |
| Interest Income | ¥0M | ¥0M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥3M | ¥2M | ¥3M | ¥3M | ¥10M |
| Interest Expense | ¥2M | ¥2M | ¥2M | ¥2M | ¥1M |
| Ordinary Income | ¥-7M | ¥27M | ¥56M | ¥37M | ¥-39M |
| Pre-tax Income | ¥-11M | ¥23M | ¥42M | ¥34M | ¥-45M |
| Income Taxes | ¥6M | ¥11M | ¥18M | ¥17M | ¥34M |
| Current Tax | ¥6M | ¥2M | ¥27M | ¥19M | ¥14M |
| Deferred Tax | ¥1M | ¥9M | ¥-8M | ¥-2M | ¥21M |
| Net Income (owners) | ¥-18M | ¥13M | ¥24M | ¥17M | ¥-79M |
| Comprehensive Income | ¥-24M | ¥15M | ¥29M | ¥10M | ¥-74M |
| EBITDA | ¥18M | ¥53M | ¥84M | ¥59M | ¥-14M |
| Goodwill Amort. (J-GAAP) | ¥13M | ¥15M | ¥15M | ¥15M | ¥15M |
| EPS | ¥-1.52 | ¥1.10 | ¥2.09 | ¥1.47 | ¥-6.95 |
| Shares Outstanding | 11.5M | 11.6M | 11.5M | 11.5M | 11.5M |
| Shares Issued (total) | 11.6M | 11.6M | 11.5M | 11.5M | 11.5M |
| Treasury Shares | 0.1M | — | — | — | — |