M H GROUP LTD.

9439 株式会社エム・エイチ・グループ

Personal Services · Standard

PRICE: ¥241 · MKT CAP: ¥2.8B · P/E: — · P/B: 5.52x · DIV YIELD: 0.2%

PRICE — 5Y

Characteristics & Business Summary

M H Group Ltd. engages in the management of hair salons under the mod's name in Japan. The company manages hair and makeup artists. It also develops private brand products. In addition, the company provides beauty salon support services, as well as engages in...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	1,815	1,849	1,902	1,878	1,844
Operating Profit	-53	30	54	23	-10
Ordinary Profit	-39	37	56	27	-7
Net Profit	-79	17	24	13	-18
EPS	¥-7	¥1	¥2	¥1	¥-2
DPS	¥0	¥0	¥0	¥1	¥0

Balance Sheet & Valuation Highlights

Total Assets ¥2B

Net Assets (Equity) ¥1B

Equity Ratio 28.4%

ROE (Return on Equity) -3.5%

Cash & Equivalents ¥1B

Interest-Bearing Debt ¥0B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. 潤首有限公司（弁護士法人赤れんが法律事務所常任代理人弁護士杉山央） 32.0%
2. 剣豪集団株式会社 16.5%
3. 青山洋一 5.7%
4. ＳＣＡＴ株式会社 2.7%
5. 堀直子 1.9%
6. 青山和男 1.8%
7. 株式会社ガモウ 0.9%
8. 生田目崇 0.8%
9. Sumitomo Mitsui Trust Bank, Limited 0.7%
10. 石原慎也 0.6%

Activist Activity

No large shareholder activist campaigns detected.

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥158	¥161	¥166	¥161	¥160
FCF/Share	¥6	¥2	¥6	¥4	¥2
EPS	¥-7	¥1	¥2	¥1	¥-2
DPS	¥0	¥0	¥0	¥1	¥0
Capital Spending per share	¥0	¥0	¥0	¥0	¥0
Book Value per share	¥43	¥42	¥44	¥48	¥44
Common Shares Outstanding	11M	11M	11M	12M	12M

Financial Aggregates & Margins

Financial Aggregate	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥2B	¥2B	¥2B	¥2B	¥2B
Operating Margin (%)	-2.9%	1.6%	2.9%	1.2%	-0.5%
Net Profit (owners)	¥-0B	¥0B	¥0B	¥0B	¥-0B
Net Profit Margin (%)	-4.4%	0.9%	1.3%	0.7%	-1.0%
Working Capital	¥0B	¥0B	¥0B	¥0B	¥0B
Total Debt (Interest-bearing)	¥0B	¥0B	¥0B	¥0B	¥0B
Net Worth (Common Equity)	¥0B	¥0B	¥1B	¥1B	¥1B
Return on Total Assets (ROA)	-4.6%	0.9%	1.3%	0.7%	-1.0%
Return on Common Equity (ROE)	-16.2%	3.5%	4.7%	2.3%	-3.5%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.