9441
Bell-Park Co.,Ltd.
株式会社ベルパーク
Information & Communication
Bell-Park Co.,Ltd. provide services for information and communication equipment, and services in Japan. It offers corporate solutions, such as mobile phone services and various solution services to corporate customers. The company operates and franchises carrier shops, including SoftBank shops, au shops, and Y!mobile shops. Bell-Park Co.,Ltd. was incorporated in 1993 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥129.3B
¥116.0B
¥115.5B
¥102.8B
¥107.3B
Cost of Sales
¥98.1B
¥89.1B
¥90.6B
¥79.1B
¥81.8B
Gross Profit
¥31.2B
¥26.9B
¥24.9B
¥23.6B
¥25.5B
SG&A
¥25.3B
¥22.6B
¥21.3B
¥20.1B
¥20.8B
Operating Income
¥5.9B
¥4.3B
¥3.5B
¥3.5B
¥4.7B
Non-Operating Income
¥188M
¥98M
¥54M
¥89M
¥80M
Dividend Income
¥114M
¥46M
—
—
—
Interest Income
¥27M
¥2M
¥0M
¥2M
¥1M
Non-Operating Expenses
¥51M
¥9M
¥14M
¥35M
¥112M
Interest Expense
¥0M
¥0M
¥0M
¥0M
¥2M
Ordinary Income
¥6.0B
¥4.4B
¥3.6B
¥3.6B
¥4.6B
Pre-tax Income
¥5.9B
¥4.5B
¥3.4B
¥3.8B
¥4.7B
Income Taxes
¥1.8B
¥1.3B
¥1.0B
¥1.3B
¥1.4B
Current Tax
¥1.7B
¥1.4B
¥1.1B
¥1.3B
¥1.5B
Deferred Tax
¥67M
¥-75M
¥-53M
¥-52M
¥-98M
Net Income (owners)
¥4.1B
¥3.2B
¥2.4B
¥2.5B
¥3.3B
Comprehensive Income
¥4.1B
¥3.1B
¥2.4B
¥2.5B
¥3.2B
EBITDA
¥6.1B
¥4.6B
¥3.9B
¥4.0B
¥5.2B
Goodwill Amort. (J-GAAP)
¥20M
¥42M
¥103M
¥160M
¥142M
EPS
¥263.09
¥165.14
¥123.76
¥131.07
¥170.34
Shares Outstanding
12.2M
19.2M
19.2M
19.2M
6.4M
Shares Issued (total)
12.2M
20.2M
20.2M
20.2M
6.7M
Treasury Shares
—
1.0M
1.0M
1.0M
0.3M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥43.6B
¥50.7B
¥47.5B
¥43.6B
¥43.4B
Current Assets
¥34.9B
¥41.7B
¥40.1B
¥37.9B
¥37.0B
Cash & Deposits
¥13.4B
¥20.2B
¥19.7B
¥17.6B
¥18.3B
Trade Receivables
¥13.0B
¥13.7B
¥12.7B
¥10.9B
¥11.1B
Inventories
¥7.8B
¥7.1B
¥7.0B
¥8.7B
¥6.8B
Non-Current Assets
¥8.7B
¥9.0B
¥7.4B
¥5.7B
¥6.4B
PP&E
¥1.6B
¥1.7B
¥1.9B
¥2.1B
¥2.1B
Goodwill
¥12M
¥32M
¥74M
¥189M
¥436M
Intangible Assets
¥43M
¥68M
¥119M
¥255M
¥530M
Investment Securities
¥4.0B
¥4.1B
¥2.2B
¥158M
¥180M
Deferred Tax Assets
¥800M
¥839M
¥721M
¥672M
¥617M
Total Liabilities
¥16.6B
¥16.5B
¥15.6B
¥13.3B
¥14.6B
Current Liabilities
¥15.9B
¥15.8B
¥14.8B
¥12.6B
¥13.8B
ST Debt
—
—
—
—
¥15M
Taxes Payable
¥1.1B
¥920M
¥547M
¥665M
¥715M
Non-Current Liabilities
¥745M
¥720M
¥771M
¥672M
¥789M
Total LT Borrowings
¥50M
¥70M
¥90M
—
—
Pension Obligations
¥7M
¥7M
¥7M
¥7M
¥7M
Total Equity
¥27.0B
¥34.2B
¥31.9B
¥30.3B
¥28.8B
Capital Stock
¥1.1B
¥1.1B
¥1.1B
¥1.1B
¥1.1B
Capital Surplus
¥1.6B
¥1.9B
¥1.9B
¥1.9B
¥1.9B
Retained Earnings
¥24.3B
¥31.8B
¥29.5B
¥27.9B
¥26.3B
Treasury Stock
—
¥-612M
¥-612M
¥-612M
¥-612M
AOCI
¥-119M
¥-63M
¥34M
¥24M
¥31M
Equity (owners)
¥27.1B
¥34.2B
¥31.9B
¥30.3B
¥28.7B
Total Interest-Bearing Debt ⓘ
¥50M
¥70M
¥90M
—
¥15M
Net Cash ⓘ
¥13.4B
¥20.1B
¥19.6B
¥17.6B
¥18.3B
NCAV ⓘ
¥18.3B
¥25.2B
¥24.5B
¥24.7B
¥22.4B
NCAV/Share
¥1,495
¥1,309
¥1,274
¥1,282
¥3,493
BV/Share
¥2,211
¥1,779
¥1,657
¥1,576
¥4,481
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥4.7B
¥3.4B
¥5.2B
¥73M
¥3.7B
Interest Paid
¥-0M
¥-0M
¥-0M
¥-0M
¥-1M
Interest Received
¥140M
¥47M
¥0M
¥1M
¥1M
D&A
¥243M
¥283M
¥304M
¥316M
¥344M
Goodwill Amort.
¥20M
¥42M
¥103M
¥160M
¥142M
Investing CF
¥-87M
¥-2.1B
¥-2.3B
¥172M
¥-1.3B
CapEx
¥117M
¥96M
¥259M
¥231M
¥412M
Purchase Investments
¥-3M
¥-2.0B
¥-2.2B
—
¥-110M
Proceeds from Invest.
¥34M
¥65M
—
¥147M
—
Financing CF
¥-11.4B
¥-857M
¥-719M
¥-960M
¥-6.1B
Dividends Paid
¥-992M
¥-837M
¥-809M
¥-945M
¥-1.1B
Share Buybacks
¥-10.3B
¥-0M
—
¥-0M
—
LT Debt Repaid
¥-20M
¥-20M
¥-10M
—
¥-5.0B
Free Cash Flow
¥4.5B
¥3.3B
¥4.9B
¥-158M
¥3.3B
Net Change in Cash
¥-6.8B
¥485M
¥2.1B
¥-715M
¥-3.7B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
13.5%
9.6%
7.6%
8.5%
11.8%
ROA
8.8%
6.5%
5.2%
5.8%
7.6%
EPS
¥263.09
¥165.14
¥123.76
¥131.07
¥170.34
DPS
¥102.00
¥50.00
¥43.00
¥41.00
¥154.00
BPS
¥2,201.73
¥1,775.76
¥1,659.17
¥1,576.90
¥1,495.33
FCF/Share
¥371
¥172
¥254
¥-8
¥509
NCAV/Share
¥1,495
¥1,309
¥1,274
¥1,282
¥3,493
Payout Ratio
38.8%
30.3%
34.7%
31.3%
90.4%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 23
Date Activist Stake Event Flag Demands Source
2026-02-26
Hikari Tsushin K.K.
35.58%
+1.0%
change
Passive
—
2025-12-26
Takeru Nishikawa
46.29%
change
Passive
—
2025-12-23
Hikari Tsushin K.K.
34.58%
+0.49%
change
Passive
—
2025-12-18
Takeru Nishikawa
46.29%
+18.23%
change
Passive
—
2025-09-29
Hikari Tsushin K.K.
34.09%
+0.05%
change
Passive
—
2025-09-10
Hikari Tsushin K.K.
34.04%
+13.49%
change
Passive
—
2025-07-07
Hikari Tsushin K.K.
20.55%
-15.2%
change
Passive
—
2025-07-03
Takeru Nishikawa
28.06%
correction
Passive
—
2025-07-01
Takeru Nishikawa
28.06%
-19.45%
change
Passive
—
2025-06-13
Hikari Tsushin K.K.
35.75%
change
Passive
—
2025-06-09
Takeru Nishikawa
47.51%
change
Passive
—
2025-06-06
Hikari Tsushin K.K.
35.75%
change
Passive
—
2025-05-16
Hikari Tsushin K.K.
35.75%
change
Passive
—
2025-04-30
Hikari Tsushin K.K.
35.75%
+0.7%
change
Passive
—
2024-12-26
Takeru Nishikawa
47.51%
change
Passive
—
2024-12-25
Takeru Nishikawa
47.51%
change
Passive
—
2024-11-25
Hikari Tsushin K.K.
35.05%
+1.25%
change
Passive
—
2024-11-08
FMR LLC
4.08%
-1.01%
change
Passive
—
2024-04-05
Hikari Tsushin K.K.
33.8%
+1.01%
change
Passive
—
2024-02-22
FMR LLC
5.09%
-1.11%
change
Passive
—
2023-12-14
Takeru Nishikawa
47.51%
change
Passive
—
2023-11-07
Hikari Tsushin K.K.
32.79%
change
Passive
—
2023-07-07
FMR LLC
6.2%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 2
#
Shareholder
Shares (thou.)
% of Total
1
株式会社オリーブグラス
3,964,700
32.39%
2
株式会社日本ビジネス開発
1,335,000
10.91%
3
アイビー投資事業有限責任組合 無限責任組合員 株式会社アイビー
952,300
7.78%
4
エヌオーアイ投資事業有限責任組合 無限責任組合員 株式会社エヌオーアイ
952,300
7.78%
5
UH Partners 3投資事業有限責任組合 無限責任組合員 株式会社UH Partners 3
952,200
7.78%
6
UH Partners 2投資事業有限責任組合 無限責任組合員 株式会社UH Partners 2
952,200
7.78%
7
ソフトバンク株式会社
715,500
5.85%
8
西川 猛
367,000
3.00%
9
光通信KK投資事業有限責任組合 無限責任組合員 光通信株式会社
219,000
1.79%
10
高橋 新
197,600
1.61%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
-2.7% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
86.7%
-4.8% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社オリーブグラス
↑
—
6.03%
32.39%
+26.36%
式会社日本ビジネス開発
27.34%
27.36%
10.91%
-16.45%
UH Partners 3投資事業有限責任組合 無限責任組合員 株式会社UH Partners 3
NEW ENTRY
—
—
—
7.78%
NEW
エヌオーアイ投資事業有限責任組合 無限責任組合員 株式会社エヌオーアイ
NEW ENTRY
—
—
—
7.78%
NEW
UH Partners 2投資事業有限責任組合 無限責任組合員 株式会社UH Partners 2
NEW ENTRY
—
—
—
7.78%
NEW
アイビー投資事業有限責任組合 無限責任組合員 株式会社アイビー
NEW ENTRY
—
—
—
7.78%
NEW
ソフトバンク
3.72%
3.72%
5.85%
+2.13%
西川 猛
22.51%
16.48%
3.00%
-13.48%
光通信KK投資事業有限責任組合 無限責任組合員 光通信
NEW ENTRY
—
—
—
1.79%
NEW
高橋 新
NEW ENTRY
—
—
—
1.61%
NEW
光通信
last seen 2024
Exited Top 10
11.81%
11.81%
—
式会社UH Partners 3
last seen 2024
Exited Top 10
9.90%
9.90%
—
式会社UH Partners 2
last seen 2024
Exited Top 10
9.90%
9.90%
—
式会社エスアイエル
last seen 2024
Exited Top 10
3.19%
5.92%
—
State Street
last seen 2024
Exited Top 10
5.87%
2.73%
—
ベルパーク従業員持株会
last seen 2024
Exited Top 10
0.29%
0.31%
—
パーソルマーケティング
last seen 2023
Exited Top 10
0.25%
—
—
Concentration (HHI)
ⓘ
1648
1448
1459
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥3,812M
+90% since 2023
Holdings
2
+2 new
1 exited
Trend
Stable
vs 2023
Held Company
FY2025
¥3,812M total
FY2023
¥2,002M total
Book Val ¥M
Shares
Book Val ¥M
Shares
ソフトバンク㈱第2回社債型種類株式
1,910
NEW
New
250,000
—
M
ソフトバンク ㈱ 第1回社債型種類株式
1,902
NEW
New
500,000
—
M
ソフトバンク㈱ 第1回社債型種類株式
—
−100%
Exit
—
2,002
500,000
M
Portfolio total
3,812
2,002
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding