9514

EF-ON INC.

株式会社エフオン
Electric Power & Gas
EF-ON Inc. operates as an energy service company in Japan. The company operates through Energy Conservation Support Service Business and Green Energy Business segments. The company is also involved in the electricity retail and forestry business. It offers, products such as boiler and hot water supply equipment, compressors, refrigerators, air conditioning equipment, lighting equipment, and other equipment. The company maintains and operates forest, as well as generates electricity from unused wood and construction waste, and supplies. It was formerly known as The First Energy Service Company Limited and changed its name to EF-ON Inc. in October 2016. The company was incorporated in 1997 and is headquartered in Tokyo, Japan.
← Companies
Price
¥348
Market Cap
¥7.4B
Ent. Value
¥23.6B
Net Debt
−¥16.3B
Shares Out.
21.2M
P / E
10.5×
EV / EBIT
17.9×
⚠ TSE Capital Mandate
P / Book
0.39×
P / NCAV
N/M
Div. Yield
2.30%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥17.6B ¥17.5B ¥16.9B ¥13.3B ¥13.1B
Cost of Sales ¥15.4B ¥16.0B ¥14.7B ¥10.9B ¥9.8B
Gross Profit ¥2.2B ¥1.5B ¥2.3B ¥2.3B ¥3.4B
SG&A ¥902M ¥880M ¥893M ¥1.0B ¥802M
Operating Income ¥1.3B ¥600M ¥1.4B ¥1.3B ¥2.6B
Non-Operating Income ¥179M ¥98M ¥247M ¥63M ¥25M
Interest Income ¥37M ¥19M ¥18M ¥0M ¥0M
Non-Operating Expenses ¥396M ¥352M ¥357M ¥188M ¥212M
Interest Expense ¥299M ¥278M ¥283M ¥168M ¥150M
Ordinary Income ¥1.1B ¥346M ¥1.3B ¥1.2B ¥2.4B
Pre-tax Income ¥1.1B ¥346M ¥1.3B ¥1.3B ¥2.4B
Income Taxes ¥396M ¥65M ¥462M ¥443M ¥733M
Current Tax ¥237M ¥25M ¥418M ¥334M ¥527M
Deferred Tax ¥159M ¥120M ¥43M ¥109M ¥205M
Net Income (owners) ¥706M ¥281M ¥824M ¥893M ¥1.7B
Comprehensive Income ¥706M ¥281M ¥824M ¥893M ¥1.7B
EBITDA ¥3.6B ¥2.9B ¥3.6B ¥3.0B ¥4.2B
EPS ¥33.26 ¥13.14 ¥38.36 ¥41.46 ¥77.35
Shares Outstanding 21.2M 21.4M 21.5M 21.5M 21.6M
Shares Issued (total) 21.6M 21.6M 21.6M 21.6M 21.6M
Treasury Shares 0.5M 0.3M 0.1M 0.1M —