9554

AVIC Co., Ltd.

株式会社ＡＶｉＣ
Communication Services · Advertising Agencies
AViC Co., Ltd. provides digital marketing services in Japan. It offers internet advertising services, such as digital marketing strategy planning and designing; planning and execution of programmatic advertising; as well as planning and production of advertising creative services. The company also provides UX consulting services comprising search result strategy planning and design, SEO consulting, and article and content planning. AViC Co., Ltd. was incorporated in 2013 and is headquartered in Tokyo, Japan.
← Companies
Price
¥1,645
Market Cap
¥10.4B
Ent. Value
¥9.0B
Net Cash
¥1.4B
Shares Out.
6.3M
P / E
18.9×
EV / EBIT
12.5×
P / Book
4.46×
P / NCAV
6.82×
Div. Yield
—
Financials
Metric FY 2026
TDnet 		FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗
Net Sales — ¥2.7B ¥1.9B ¥1.5B ¥1.2B
Cost of Sales — ¥1.1B ¥799M ¥690M ¥585M
Gross Profit — ¥1.6B ¥1.1B ¥799M ¥661M
SG&A — ¥905M ¥689M ¥480M ¥345M
Operating Income — ¥725M ¥447M ¥318M ¥316M
Non-Operating Income — ¥12M ¥5M ¥3M ¥4M
Interest Income — ¥2M ¥0M ¥0M ¥0M
Non-Operating Expenses — ¥5M ¥10M ¥30M ¥16M
Interest Expense — ¥5M ¥1M ¥1M ¥1M
Ordinary Income — ¥731M ¥442M ¥291M ¥305M
Pre-tax Income — ¥736M ¥442M ¥295M ¥306M
Income Taxes — ¥198M ¥133M ¥75M ¥80M
Current Tax — ¥219M ¥128M ¥80M ¥83M
Deferred Tax — ¥-22M ¥5M ¥-5M ¥-3M
Net Income (owners) ¥707M ¥540M ¥310M ¥219M ¥226M
Minority Interest — ¥-1M ¥-1M — —
Comprehensive Income — ¥537M ¥310M — —
EBITDA — ¥788M ¥496M ¥330M ¥322M
Goodwill Amort. (J-GAAP) — ¥32M ¥19M ¥0M —
EPS — ¥87.18 ¥50.56 ¥38.15 ¥40.54
Shares Outstanding — 6.3M 6.1M 5.8M 5.7M
Shares Issued (total) — 6.3M 6.1M 5.8M 5.7M