9557

譬ｪ蠑丈ｼ夂､ｾ繧ｨ繧｢繝ｼ繧ｯ繝ｭ繝ｼ繧ｼ繝�繝�

株式会社エアークローゼット
Consumer Cyclical · Internet Retail
airCloset, Inc. operates as a fashion technology company providing an online fashion rental platform in Japan. The company offers fashion rental service for women under the airCloset and airCloset Dress brand names; and airCloset Salon, a bone structure and color diagnosis salon. The company was incorporated in 2014 and is headquartered in Tokyo, Japan.
← Companies
Price
¥154
Market Cap
¥1.3B
Ent. Value
¥1.7B
Net Debt
−¥440M
Shares Out.
8.3M
P / E
53.8×
EV / EBIT
0.3×
P / Book
2.36×
P / NCAV
N/M
Div. Yield
—
Financials
Metric FY 2026
TDnet 		FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗
Net Sales ¥5.7B ¥5.0B ¥4.2B ¥3.7B ¥3.4B
Cost of Sales — ¥2.6B ¥2.2B ¥2.0B ¥1.7B
Gross Profit — ¥2.4B ¥2.0B ¥1.8B ¥1.7B
SG&A — ¥2.3B ¥2.0B ¥1.9B ¥1.7B
Operating Income ¥5.7B ¥102M ¥-36M ¥-188M ¥-52M
Non-Operating Income — ¥3M ¥2M ¥5M ¥1M
Interest Income — ¥1M ¥0M ¥0M ¥0M
Non-Operating Expenses — ¥17M ¥19M ¥46M ¥17M
Interest Expense — ¥17M ¥19M ¥20M ¥14M
Ordinary Income ¥5.7B ¥89M ¥-53M ¥-229M ¥-68M
Pre-tax Income — ¥24M ¥-53M ¥-354M ¥-376M
Income Taxes — ¥1M ¥1M ¥1M ¥2M
Current Tax — ¥1M ¥1M ¥1M ¥2M
Net Income (owners) ¥1M ¥24M ¥-53M ¥-354M ¥-378M
EBITDA — ¥665M ¥537M ¥226M ¥297M
EPS — ¥2.86 ¥-6.48 ¥-43.69 ¥-65.96
Shares Outstanding — 8.3M 8.2M 8.2M 7.4M
Shares Issued (total) — 8.3M 8.2M 8.2M 7.4M