9692
COMPUTER ENGINEERING & CONSULTING LTD.
株式会社シーイーシー
Information & Communication
Computer Engineering & Consulting Ltd. engages in digital industry and system integration businesses in Japan. The company offers system development, construction, maintenance, and operation services; ICT implementation support; package software installation support; and temporary staffing services. It is also involved in system and package development and sales. The company was incorporated in 1968 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2026
TDnet
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Net Sales
¥32.9B
¥65.9B
¥56.2B
¥53.1B
¥48.2B
Cost of Sales
—
¥49.0B
¥40.9B
¥39.0B
¥36.9B
Gross Profit
—
¥16.9B
¥15.3B
¥14.1B
¥11.3B
SG&A
—
¥9.5B
¥8.6B
¥7.7B
¥6.9B
Operating Income
¥32.9B
¥7.3B
¥6.7B
¥6.4B
¥4.4B
Non-Operating Income
—
¥104M
¥136M
¥55M
¥63M
Dividend Income
—
¥34M
¥26M
¥24M
¥25M
Interest Income
—
¥23M
¥4M
¥1M
¥1M
Non-Operating Expenses
—
¥7M
¥25M
¥7M
¥23M
Interest Expense
—
¥4M
¥2M
¥2M
¥3M
Ordinary Income
¥32.9B
¥7.4B
¥6.8B
¥6.4B
¥4.4B
Pre-tax Income
—
¥7.3B
¥5.8B
¥6.4B
¥6.7B
Income Taxes
—
¥2.1B
¥1.8B
¥1.9B
¥1.5B
Current Tax
—
¥2.2B
¥2.1B
¥1.3B
¥1.7B
Deferred Tax
—
¥-94M
¥-341M
¥512M
¥-211M
Net Income (owners)
—
¥5.2B
¥4.0B
¥4.5B
¥5.2B
Comprehensive Income
—
¥6.1B
¥4.4B
¥4.9B
¥5.1B
EBITDA
—
¥8.1B
¥7.5B
¥7.0B
¥5.1B
Goodwill Amort. (J-GAAP)
—
¥74M
—
—
—
EPS
—
¥165.67
¥122.39
¥135.15
¥151.97
Shares Outstanding
—
31.2M
32.1M
33.6M
33.6M
Shares Issued (total)
—
35.2M
36.1M
37.6M
37.6M
Treasury Shares
—
4.0M
4.0M
4.0M
4.0M
Metric
FY 2026
TDnet
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Total Assets
—
¥62.2B
¥52.6B
¥51.4B
¥46.3B
Current Assets
—
¥46.2B
¥39.1B
¥39.0B
¥35.2B
Cash & Deposits
—
¥25.2B
¥25.5B
¥26.7B
¥23.3B
Trade Receivables
—
¥13.6B
¥11.4B
¥10.3B
¥10.1B
Inventories
—
¥5.1B
¥307M
¥319M
¥255M
Non-Current Assets
—
¥16.0B
¥13.5B
¥12.4B
¥11.1B
PP&E
—
¥6.9B
¥6.8B
¥7.4B
¥6.6B
Goodwill
—
¥638M
—
—
—
Intangible Assets
—
¥827M
¥395M
¥239M
¥258M
Investment Securities
—
¥3.5B
¥2.2B
¥1.6B
¥1.3B
Deferred Tax Assets
—
¥94M
¥292M
¥178M
¥799M
Total Liabilities
—
¥19.6B
¥12.2B
¥10.6B
¥9.0B
Current Liabilities
—
¥17.4B
¥10.4B
¥9.0B
¥8.3B
ST Debt
—
¥354M
¥350M
¥364M
¥364M
Taxes Payable
—
¥1.4B
¥1.6B
¥795M
¥966M
Non-Current Liabilities
—
¥2.2B
¥1.8B
¥1.6B
¥643M
Total LT Borrowings
—
¥13M
—
—
¥14M
Pension Obligations
—
¥106M
¥109M
¥111M
¥106M
Deferred Tax Liab.
—
¥88M
¥0M
¥53M
¥0M
Total Equity
—
¥42.6B
¥40.4B
¥40.8B
¥37.4B
Capital Stock
—
¥6.6B
¥6.6B
¥6.6B
¥6.6B
Capital Surplus
—
¥6.7B
¥6.7B
¥6.7B
¥6.7B
Retained Earnings
—
¥32.6B
¥30.5B
¥30.1B
¥27.1B
Treasury Stock
—
¥-5.4B
¥-4.7B
¥-3.5B
¥-3.5B
AOCI
—
¥2.0B
¥1.2B
¥764M
¥389M
Equity (owners)
—
¥40.5B
¥39.2B
¥40.0B
¥36.9B
Total Interest-Bearing Debt ⓘ
—
¥367M
¥350M
¥364M
¥377M
Net Cash ⓘ
—
¥24.8B
¥25.1B
¥26.4B
¥22.9B
NCAV ⓘ
—
¥26.6B
¥26.9B
¥28.4B
¥26.3B
NCAV/Share
—
¥852
¥838
¥845
¥782
BV/Share
—
¥1,299
¥1,222
¥1,190
¥1,100
Metric
FY 2026
TDnet
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Operating CF
—
¥5.8B
¥5.3B
¥5.7B
¥2.5B
Interest Paid
—
¥-4M
¥-2M
¥-2M
¥-3M
Interest Received
—
¥58M
¥30M
¥25M
¥26M
D&A
—
¥737M
¥818M
¥673M
¥762M
Goodwill Amort.
—
¥74M
—
—
—
Investing CF
—
¥-2.2B
¥-1.7B
¥-748M
¥1.9B
Purchase Investments
—
¥-372M
¥-100M
¥-150M
—
Proceeds from Invest.
—
—
—
—
¥2.3B
Financing CF
—
¥-3.9B
¥-4.8B
¥-1.5B
¥-3.6B
Dividends Paid
—
¥-1.9B
¥-1.8B
¥-1.5B
¥-1.5B
Share Buybacks
—
¥-2.0B
¥-3.0B
—
¥-2.0B
LT Debt Repaid
—
¥-4M
¥-13M
¥-14M
¥-14M
Free Cash Flow
—
¥5.8B
¥5.3B
¥5.7B
¥2.5B
Net Change in Cash
—
¥-272M
¥-1.2B
¥3.4B
¥871M
Metric
FY 2026
TDnet
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
ROE
—
12.5%
10.0%
11.6%
14.2%
ROA
—
9.1%
7.8%
9.3%
11.3%
EPS
—
¥165.67
¥122.39
¥135.15
¥151.97
DPS
—
¥70.00
¥55.00
¥55.00
¥45.00
BPS
—
¥1,364.32
¥1,258.46
¥1,212.54
¥1,111.48
FCF/Share
—
¥187
¥164
¥169
¥74
NCAV/Share
—
¥852
¥838
¥845
¥782
Payout Ratio
—
42.3%
44.9%
40.7%
29.6%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 4
Date Activist Stake Event Flag Demands Source
2026-04-07
Sumitomo Mitsui DS Asset Management Company, Limited
5.11%
-1.2%
change
Passive
—
2026-03-06
Sumitomo Mitsui DS Asset Management Company, Limited
6.31%
-0.93%
change
Passive
—
2025-09-04
Sumitomo Mitsui DS Asset Management Company, Limited
7.24%
+1.01%
change
Passive
—
2024-08-22
Sumitomo Mitsui DS Asset Management Company, Limited
6.23%
change
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-22
16:00
Div Increase
¥40.0/sh
+33%
CEC (株式会社シーイーシー) raised its interim dividend forecast for fiscal year ending January 2027 from 35 yen to 40 yen per shar…
Summary
CEC (株式会社シーイーシー) raised its interim dividend forecast for fiscal year ending January 2027 from 35 yen to 40 yen per share (+14.3%), and increased full-year dividend guidance from 80 yen to 85 yen per share (+21.4% YoY vs prior year's 70 yen). The upward revision reflects stronger-than-expected earnings driven by robust DX and AI-related ICT investment demand across all business segments.
YoY: +33%
Source (JP)
中間配当予想につきましては、2027年1月期第2四半期連結業績予想の上方修正を踏まえ、前回予想の35円から5円増額の1株当たり40円とさせていただく予定です。これにより、当期の年間配当金は1株当たり85円(うち中間配当金40円)となる予定です。
2027年1月期第2四半期(中間期)の連結業績予想の修正(上方修正)および中間配当予想の修正(増配)に関するお知らせ
TDnet PDF
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 8
#
Shareholder
Shares (thou.)
% of Total
1
ミツイワ株式会社
44,472
14.24%
2
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
36,798
11.79%
3
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
23,457
7.51%
4
岩﨑 宏達
13,351
4.27%
5
FUJITSU LIMITED
富士通株式会社
12,400
3.97%
6
Employee Stock Ownership Plan
シーイーシー従業員持株会
10,594
3.39%
7
BNP PARIBAS LUXEMBOURG/2S/JASDEC/FIM/LUXEMBOURGFUNDS/UCITS ASSETS (常任代理人 香港上海銀行東京支店)
9,650
3.09%
8
日本フォーサイト電子株式会社
9,309
2.98%
9
MSIP CLIENT SECURITIES
MSIP CLIENT SECURITIES (常任代理人 モルガン・スタンレーMUFG証券株式会社)
7,580
2.42%
10
State Street Bank and Trust Company
STATE STREET BANK AND TRUST COMPANY 505103 (常任代理人 株式会社みずほ銀行決済営業部)
4,939
1.58%
Domestic Nominees
19.3%
+0.0% vs 2025
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
1.6%
+1.6% vs 2025
Sub-custodians for foreign asset managers
Direct / Strategic
34.4%
-1.0% vs 2025
Named entities with disclosed investment intent
Shareholder
Trend
2024
2025
2026
ミツイワ
13.22%
13.86%
14.24%
+0.38%
Japan Master Trust Bank
日本マスタートラスト信託銀行
11.86%
12.23%
11.79%
-0.44%
Japan Custody Bank
日本カストディ銀行
8.13%
7.07%
7.51%
+0.44%
岩﨑 宏達
NEW ENTRY
—
—
—
4.27%
NEW
FUJITSU LIMITED
富士通
3.68%
3.86%
3.97%
+0.11%
Employee Stock Ownership Plan
シーイーシー従業員持株会
3.53%
3.35%
3.39%
+0.04%
BNP PARIBAS LUXEMBOURG/2S/JASDEC/FIM/LUXEMBOURGFUNDS/UCITS ASSETS
3.79%
3.19%
3.09%
-0.10%
日本フォーサイト電子
2.76%
2.90%
2.98%
+0.08%
MSIP CLIENT SECURITIES
1.76%
2.01%
2.42%
+0.41%
State Street
NEW ENTRY
1.71%
—
1.58%
NEW
岩 﨑 宏 達
last seen 2025
Exited Top 10
3.97%
4.16%
—
THE NOMURA TRUST AND BANKING CO., LTD. AS THE TRUSTEE OF REPURCHACE AG FUND 2024-09 (LIMITED OT FINANC IN RESALE RSTRCT)
last seen 2025
Exited Top 10
—
2.05%
—
Concentration (HHI)
ⓘ
451
462
470
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥2,731M
+91% since 2024
Holdings
8
2 exited
Trend
2 building
vs 2024
Held Company
FY2026
¥2,731M total
FY2024
¥1,430M total
Book Val ¥M
Shares
Book Val ¥M
Shares
FUJITSU LIMITED
富士通㈱
1,794
+900.0%
↑
419,000
873
41,900
M
FANUC CORPORATION
ファナック㈱
470
75,000
309
75,000
M
Mitsubishi UFJ Financial Group, Inc.
㈱三菱UFJフィナンシャル・グループ
392
140,000
195
140,000
KONICA MINOLTA, INC.
コニカミノルタ㈱
50
75,000
31
75,000
TOYOTA MOTOR CORPORATION
トヨタ自動車㈱
17
5,000
15
5,000
ORIX CORPORATION
オリックス㈱
5
1,200
3
1,200
SONY GROUP CORPORATION
ソニーグループ㈱
3
+400.0%
↑
1,000
3
200
Sony Financial Group Inc.
ソニーフィナンシャルグループ㈱
—
—
Mizuho Financial Group, Inc.
㈱みずほフィナンシャルグループ
—
−100%
Exit
—
0
108
M
Orient Corporation
㈱オリエントコーポレーション
—
−100%
Exit
—
0
149
Portfolio total
2,731
1,430
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding