9697

CAPCOM CO., LTD.

株式会社カプコン
Information & Communication
Capcom Co., Ltd. plans, develops, manufactures, sells, and distributes home video games, online games, mobile games, and arcade games in Japan and internationally. It operates through Digital Contents, Arcade Operations, Amusement Equipments, and Other Businesses segments. The Digital Contents segment develops and sells digital game content for consumer home video game platforms and PC platforms, as well as mobile content. Its Arcade Operations segment operates the Plaza Capcom amusement facilities primarily in commercial complexes, as well as hosts various events. The Amusement Equipments segment is involved in the development, manufacture, and sale of software, frames, and LCD devices for gaming machines. Its Other Businesses segment engages in the adaptation of game content into movies, animated television programs, music CDs, and merchandise, as well as the eSports business. Capcom Co., Ltd. was incorporated in 1979 and is headquartered in Osaka, Japan.
← Companies
Price
¥3,016
Market Cap
¥1.3T
Ent. Value
¥1.1T
Net Cash est
¥148.0B
Shares Out.
426.2M
P / E
23.1×
EV / EBIT
15.1×
P / Book
4.72×
P / NCAV
6.90×
Div. Yield
0.66%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥195.4B ¥169.6B ¥152.4B ¥125.9B ¥110.1B
Cost of Sales ¥85.1B ¥70.8B ¥67.8B ¥52.1B ¥47.0B
Gross Profit ¥110.2B ¥98.8B ¥84.7B ¥73.8B ¥63.0B
SG&A ¥34.9B ¥33.0B ¥27.6B ¥23.0B ¥20.1B
Operating Income ¥75.3B ¥65.8B ¥57.1B ¥50.8B ¥42.9B
Non-Operating Income ¥2.5B ¥1.8B ¥3.6B ¥864M ¥1.9B
Dividend Income — ¥0M ¥27M ¥24M ¥20M
Interest Income — ¥1.1B ¥1.2B ¥396M ¥40M
Non-Operating Expenses — ¥1.9B ¥1.3B ¥307M ¥439M
Interest Expense — ¥80M ¥60M ¥44M ¥49M
Ordinary Income ¥74.1B ¥65.6B ¥59.4B ¥51.4B ¥44.3B
Pre-tax Income ¥73.9B ¥65.7B ¥59.3B ¥51.1B ¥44.3B
Income Taxes ¥19.3B ¥17.2B ¥15.9B ¥14.4B ¥11.8B
Current Tax — ¥18.2B ¥13.9B ¥16.9B ¥11.0B
Deferred Tax — ¥-1.0B ¥2.1B ¥-2.5B ¥780M
Net Income (owners) ¥54.6B ¥48.5B ¥43.4B ¥36.7B ¥32.6B
Minority Interest — ¥-7M — — —
Comprehensive Income — ¥47.8B ¥48.2B ¥39.2B ¥34.4B
EBITDA ¥80.5B ¥70.5B ¥61.3B ¥54.2B ¥46.3B
Goodwill Amort. (J-GAAP) — ¥60M ¥16M — —
EPS ¥130.50 ¥115.85 ¥103.71 ¥174.73 ¥152.48
Shares Outstanding — 426.2M 213.1M 213.1M 213.5M
Shares Issued (total) — 533.0M 266.5M 266.5M 270.9M
Treasury Shares — 106.8M 53.4M 53.4M 57.4M