← Back to Profile Company Fact Sheet

Nagase Brothers Inc.

9733 株式会社ナガセ
Education & Training Services · Standard
PRICE: ¥2,235 · MKT CAP: ¥58.8B · P/E: 14.8x · P/B: 1.59x · DIV YIELD: 4.5%
PRICE — 5Y
Characteristics & Business Summary
Nagase Brothers Inc. provides education services in Japan. The company operates through five segments: High School Students, Elementary and Junior High School, Sports Business, Business School, and Other Departments. It also offers swimming lessons and...
Income Statement Highlights (¥ Million, except EPS/DPS in ¥)
Fiscal Period FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Forecast
Net Sales 45,853 49,406 52,354 52,986 55,255 67,123
Operating Profit 4,592 5,590 5,369 4,538 4,864 5,979 6,552
Ordinary Profit 4,512 5,153 5,071 4,323 3,879 5,825
Net Profit 2,427 3,440 4,000 2,602 1,956 3,983 4,624
EPS ¥277 ¥392 ¥456 ¥99 ¥74 ¥151
DPS ¥130 ¥200 ¥300 ¥100 ¥100 ¥0
Balance Sheet & Valuation Highlights
Total Assets ¥98B
Net Assets (Equity) ¥37B
Equity Ratio 37.7%
ROE (Return on Equity) 17.4%
Cash & Equivalents ¥21B
Interest-Bearing Debt ¥28B
Capital Expenditure (CapEx) ¥3B
Depreciation & Amort. ¥3B
Major Shareholders
  • 1. 株式会社昭学社 37.0%
  • 2. 永瀬 昭幸 17.9%
  • 3. 株式会社N,apple 9.4%
  • 4. Mizuho Bank, Ltd. 5.0%
  • 5. 永瀬 昭典 2.2%
  • 6. ナガセ従業員持株会 1.1%
  • 7. Sumitomo Mitsui Trust Bank, Limited 1.0%
  • 8. Custody Bank of Japan, Ltd. (Trust Account) 0.9%
  • 9. 黒田 茂夫 0.9%
  • 10. 永瀬 照久 0.7%
Activist Activity
Nagase Akinori (successor representative Nagase Hitomi), Nagase Hitomi, N,apple Inc. 1.96%
2026-06-05 · decrease
Akiyuki Nagase / Shogakusha Inc. 42.59%
2026-06-05 · decrease
NAGASE AKIYUKI 47.52%
2023-10-03 · change
NAGASE AKIYUKI 49.0%
2023-09-07 · change
NAGASE AKINORI 10.38%
2023-09-07 · change
Historical Per-Share Data & Valuation Ratios
Per Share Metric FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Forecast
Revenues per share ¥5,225 ¥5,630 ¥5,966 ¥2,013 ¥2,099
FCF/Share ¥608 ¥526 ¥320 ¥104 ¥256 ¥302
EPS ¥277 ¥392 ¥456 ¥99 ¥74 ¥151
DPS ¥130 ¥200 ¥300 ¥100 ¥100 ¥0
Capital Spending per share ¥115 ¥132 ¥214 ¥51 ¥55 ¥99
Book Value per share ¥2,115 ¥2,286 ¥2,542 ¥846 ¥820 ¥872
Common Shares Outstanding 9M 9M 9M 26M 26M
Financial Aggregates & Margins
Financial Aggregate FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Forecast
Revenues (Net Sales) ¥46B ¥49B ¥52B ¥53B ¥55B ¥67B
Operating Margin (%) 10.0% 11.3% 10.3% 8.6% 8.8% 9.8%
Net Profit (owners) ¥2B ¥3B ¥4B ¥3B ¥2B ¥4B ¥5B
Net Profit Margin (%) 5.3% 7.0% 7.6% 4.9% 3.5% 6.9%
Working Capital ¥-24B ¥-27B ¥-27B ¥-27B ¥-34B ¥-34B
Total Debt (Interest-bearing) ¥28B ¥29B ¥26B ¥29B ¥29B ¥28B
Net Worth (Common Equity) ¥19B ¥20B ¥22B ¥22B ¥22B ¥23B
Return on Total Assets (ROA) 3.4% 4.5% 5.1% 2.9% 2.2% 4.1%
Return on Common Equity (ROE) 13.1% 17.1% 17.9% 11.7% 9.1% 17.4%
Business Summary & Analysis
Nagase Brothers Inc. provides education services in Japan. The company operates through five segments: High School Students, Elementary and Junior High School, Sports Business, Business School, and Other Departments. It also offers swimming lessons and...
Capital Strategy Targets
No active capital policy disclosure records found.
Tokyo Intelligence Filings System · Company Fact Sheet Generative Extraction Layer (Sonnet/Haiku) · Date: 2026-06-13