Nagase Brothers Inc. provides education services in Japan. The company operates through five segments: High School Students, Elementary and Junior High School, Sports Business, Business School, and Other Departments. It also offers swimming lessons and fitness gyms, as well as publishing, online schools, English schools for children, and an international business division. Nagase Brothers Inc. was founded in 1971 and is headquartered in Musashino, Japan.
Price
¥2,235
Market Cap
¥58.8B
Ent. Value
¥66.1B
Net Debt
−¥7.3B
Shares Out.
26.3M
P / E
14.8×
EV / EBIT
11.1×
P / Book
1.59×
P / NCAV
N/M
Div. Yield
4.47%
PRICE
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
FY 2020
EDINET ↗ |
|---|---|---|---|---|---|---|
| Net Sales | — | ¥55.3B | ¥53.0B | ¥52.4B | ¥49.4B | ¥45.9B |
| SG&A | ¥10.7B | ¥9.6B | ¥9.8B | ¥9.6B | ¥10.0B | ¥10.7B |
| Operating Income | ¥6.0B | ¥4.9B | ¥4.5B | ¥5.4B | ¥5.6B | ¥4.6B |
| Non-Operating Income | ¥461M | ¥343M | ¥352M | ¥293M | ¥239M | ¥420M |
| Dividend Income | — | ¥179M | ¥111M | ¥97M | ¥85M | ¥76M |
| Interest Income | — | ¥45M | ¥20M | ¥16M | ¥13M | ¥23M |
| Non-Operating Expenses | — | ¥1.3B | ¥567M | ¥591M | ¥675M | ¥500M |
| Interest Expense | — | ¥361M | ¥280M | ¥285M | ¥304M | ¥319M |
| Ordinary Income | ¥5.8B | ¥3.9B | ¥4.3B | ¥5.1B | ¥5.2B | ¥4.5B |
| Pre-tax Income | ¥6.0B | ¥3.4B | ¥4.1B | ¥6.0B | ¥5.1B | ¥3.7B |
| Income Taxes | ¥2.0B | ¥1.5B | ¥1.5B | ¥2.0B | ¥1.6B | ¥1.2B |
| Current Tax | — | ¥1.5B | ¥1.6B | ¥1.9B | ¥1.4B | ¥1.5B |
| Deferred Tax | — | ¥-42M | ¥-112M | ¥51M | ¥190M | ¥-276M |
| Net Income (owners) | ¥4.0B | ¥2.0B | ¥2.6B | ¥4.0B | ¥3.4B | ¥2.4B |
| Comprehensive Income | — | ¥5.0B | ¥5.0B | ¥5.1B | ¥4.5B | ¥2.6B |
| EBITDA | ¥9.2B | ¥8.1B | ¥7.6B | ¥8.0B | ¥7.8B | ¥6.8B |
| Goodwill Amort. (J-GAAP) | — | ¥395M | ¥359M | ¥184M | — | — |
| EPS | ¥151.31 | ¥74.33 | ¥98.84 | ¥151.97 | ¥130.69 | ¥92.20 |
| Shares Outstanding | — | 26.3M | 26.3M | 8.8M | 26.3M | 26.3M |
| Shares Issued (total) | — | 30.4M | 30.4M | 10.1M | 30.4M | 30.4M |
| Treasury Shares | — | 4.1M | 4.1M | 1.4M | 4.1M | 4.1M |