9739

NSW Inc.

ＮＳＷ株式会社
Information & Communication
NSW Inc. operates as an enterprise, services, embedded, and device solutions provider in Japan. It provides business solutions, such as consulting, system design, development, maintenance, and operation solutions for manufacturing, distribution, finance, insurance, and government sectors. The company also offers IT services, including servers and networks designing; secure environment development; and operating and monitoring systems, as well as IoT & AI services. In addition, it is involved in the embedded system development business, which include development of applications, middleware, and drivers for automotive and industrial sectors; and edge device solutions. Further, it develops LSI and FPGA for image processing and communication control fields. The company was formerly known as Nippon Systemware Co., Ltd. and changed its name to NSW Inc. in June 2022. NSW Inc. was incorporated in 1966 and is headquartered in Tokyo, Japan.
← Companies
Price
¥2,538
Market Cap
¥37.8B
Ent. Value
¥18.2B
Net Cash est
¥19.6B
Shares Out.
14.9M
P / E
10.2×
EV / EBIT
3.4×
P / Book
1.00×
P / NCAV
1.43×
Div. Yield
1.58%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥52.4B ¥50.0B ¥50.3B ¥46.2B ¥43.5B
Cost of Sales ¥41.7B ¥39.5B ¥40.3B ¥36.8B ¥34.8B
Gross Profit ¥10.8B ¥10.5B ¥10.0B ¥9.4B ¥8.7B
SG&A ¥5.5B ¥4.4B ¥4.1B ¥4.0B ¥3.8B
Operating Income ¥5.3B ¥6.1B ¥5.9B ¥5.4B ¥4.9B
Non-Operating Income ¥246M ¥58M ¥81M ¥57M ¥108M
Interest Income — ¥26M ¥27M — —
Non-Operating Expenses — ¥6M ¥2M ¥2M ¥2M
Ordinary Income ¥5.5B ¥6.2B ¥5.9B ¥5.4B ¥5.0B
Pre-tax Income ¥5.3B ¥5.4B ¥6.1B ¥5.4B ¥5.1B
Income Taxes ¥1.6B ¥1.8B ¥1.8B ¥1.3B ¥1.6B
Current Tax — ¥1.8B ¥1.5B ¥1.7B ¥1.7B
Deferred Tax — ¥-38M ¥268M ¥-392M ¥-123M
Net Income (owners) ¥3.7B ¥3.7B ¥4.3B ¥4.1B ¥3.5B
Comprehensive Income — ¥3.7B ¥4.2B ¥4.2B ¥3.5B
EBITDA ¥5.8B ¥6.6B ¥6.3B ¥5.8B ¥5.5B
Goodwill Amort. (J-GAAP) — ¥13M ¥27M ¥29M ¥16M
EPS ¥249.00 ¥245.79 ¥287.77 ¥274.54 ¥232.89
Shares Outstanding — 14.9M 14.9M 14.9M 14.9M
Shares Issued (total) — 14.9M 14.9M 14.9M 14.9M
Treasury Shares — 0.0M 0.0M 0.0M 0.0M