9766
KONAMI GROUP CORPORATION
コナミグループ株式会社
Information & Communication
Konami Group Corporation, together with its subsidiaries, primarily engages in the digital entertainment, amusement, gaming and systems, and sports businesses in Japan, Asia/Oceania countries, the United States, and Europe. The company's Digital Entertainment segment engages in the production, manufacture, and sale of digital content and related products, including mobile games, card games, and computer and video games. The Amusement segment engages in the design, production, and sale of amusement machines; and offers online game services. The company's Gaming & Systems segment produces, manufactures, distributes, and services gaming machines and casino management systems. The Sports segment operates sports clubs and sports classes, including swimming, gymnastics, dance, soccer, tennis, and golf, as well as produces and sells sports-related goods. The company was formerly known as Konami Holdings Corporation and changed its name to Konami Group Corporation in July 2022. Konami Group Corporation was founded in 1969 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
TDnet
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥493.7B
¥421.6B
¥360.3B
¥314.3B
¥299.5B
Cost of Sales
¥250.5B
¥250.5B
¥200.3B
¥191.9B
¥164.7B
Gross Profit
¥243.2B
¥243.2B
¥160.0B
¥122.4B
¥134.8B
SG&A
¥99.6B
¥99.6B
¥71.8B
¥65.8B
¥54.5B
Operating Income
¥135.9B
¥135.9B
¥80.3B
¥46.2B
¥74.4B
Non-Operating Income
—
¥2.2B
¥2.8B
¥1.6B
¥1.5B
Non-Operating Expenses
—
¥497M
¥665M
¥752M
¥831M
Ordinary Income
¥135.9B
¥101.9B
—
—
—
Pre-tax Income
¥140.7B
¥140.7B
¥82.7B
¥47.1B
¥75.2B
Net Income (owners)
¥100.0B
¥100.0B
¥59.2B
¥34.9B
¥54.8B
Minority Interest
—
¥0M
¥1M
¥0M
¥6M
Comprehensive Income
—
¥72.8B
¥67.9B
¥39.8B
¥59.3B
EBITDA
¥170.1B
¥170.1B
¥103.5B
¥70.0B
¥92.4B
EPS
¥737.80
¥737.80
¥436.50
¥258.81
¥410.80
Shares Outstanding
—
135.6M
135.6M
135.6M
133.6M
Shares Issued (total)
—
143.5M
143.5M
143.5M
143.5M
Treasury Shares
—
7.9M
7.9M
7.9M
9.9M
Metric
FY 2025
TDnet
FY 2024
TDnet
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥748.8B
¥748.8B
¥605.9B
¥547.2B
¥528.6B
Current Assets
¥424.5B
¥424.5B
¥343.9B
¥290.0B
¥299.6B
Cash & Deposits
¥327.6B
¥327.6B
¥273.7B
¥219.3B
¥250.7B
Non-Current Assets
¥324.3B
¥324.3B
¥262.0B
¥257.2B
¥229.0B
PP&E
¥187.2B
¥187.2B
¥154.5B
¥155.8B
¥138.9B
Goodwill
—
¥15.8B
¥15.8B
¥15.7B
¥15.6B
Deferred Tax Assets
—
¥31.1B
¥28.3B
¥30.2B
¥23.7B
Total Liabilities
¥184.2B
¥184.2B
¥178.5B
¥170.9B
¥180.5B
Current Liabilities
¥118.4B
¥118.4B
¥85.9B
¥75.1B
¥82.6B
ST Debt
—
¥20.0B
—
—
¥8.4B
Non-Current Liabilities
¥65.8B
¥65.8B
¥92.5B
¥95.8B
¥98.0B
Total LT Borrowings
¥39.9B
¥39.9B
¥59.9B
¥59.8B
¥59.8B
Deferred Tax Liab.
—
¥1.2B
¥1.2B
¥1.1B
¥770M
Total Equity
¥564.6B
¥564.6B
¥427.4B
¥376.3B
¥348.1B
Capital Surplus
—
¥78.1B
¥78.1B
¥78.1B
¥75.0B
Retained Earnings
¥434.4B
¥434.4B
¥302.8B
¥260.4B
¥245.8B
Treasury Stock
—
¥-21.6B
¥-21.6B
¥-21.6B
¥-26.9B
AOCI
—
¥18.7B
¥20.6B
¥11.9B
¥6.7B
Equity (owners)
¥564.5B
¥564.5B
¥427.4B
¥376.3B
¥348.1B
Minority Interests
—
¥16M
¥16M
¥15M
¥15M
Total Interest-Bearing Debt ⓘ
¥39.9B
¥39.9B
¥59.9B
¥59.8B
¥68.2B
Net Cash ⓘ
¥287.6B
¥287.6B
¥213.9B
¥159.4B
¥182.6B
NCAV ⓘ
¥240.3B
¥240.3B
¥165.4B
¥119.1B
¥119.1B
NCAV/Share
—
¥1,773
¥1,220
¥879
¥892
BV/Share
—
¥4,165
¥3,153
¥2,776
¥2,606
Metric
FY 2025
TDnet
FY 2024
TDnet
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥135.7B
¥135.7B
¥103.1B
¥36.1B
¥96.5B
D&A
¥34.2B
¥34.2B
¥23.3B
¥23.8B
¥17.9B
Investing CF
¥-55.3B
¥-55.3B
¥-29.2B
¥-42.8B
¥-23.0B
Financing CF
¥-51.9B
¥-51.9B
¥-24.2B
¥-27.5B
¥-27.9B
Free Cash Flow
¥135.7B
¥135.7B
¥103.1B
¥36.1B
¥96.5B
Net Change in Cash
—
¥20.5B
¥54.5B
¥-31.4B
¥48.3B
Metric
FY 2025
TDnet
FY 2024
TDnet
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
17.7%
20.2%
14.7%
9.6%
15.7%
ROA
13.4%
14.8%
10.3%
6.5%
10.4%
EPS
¥737.80
¥737.80
¥436.50
¥258.81
¥410.80
DPS
¥83.00
¥83.00
¥131.00
¥124.00
¥123.50
BPS
¥4,164.58
¥4,164.58
—
—
—
FCF/Share
—
¥1,001
¥760
¥266
¥723
NCAV/Share
—
¥1,773
¥1,220
¥879
¥892
Payout Ratio
11.2%
11.2%
30.0%
47.9%
30.1%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 7
Date Activist Stake Event Flag Demands Source
2025-09-19
Sumitomo Mitsui Trust Asset Management Co.,Ltd.
6.19%
change
Passive
—
2024-02-21
Sumitomo Mitsui Trust Asset Management Co.,Ltd.
6.19%
+0.08%
change
Passive
—
2024-02-07
Nomura Asset Management Co., Ltd.
8.25%
+0.04%
change
Passive
—
2024-01-11
Nomura Asset Management Co., Ltd.
8.21%
-0.01%
change
Passive
—
2023-12-07
Nomura Asset Management Co., Ltd.
8.22%
change
Passive
—
2023-12-06
Sumitomo Mitsui Trust Asset Management Co.,Ltd.
6.11%
change
Passive
—
2023-09-05
BlackRock Japan Co., Ltd.
5.01%
initial_5pct
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-08
15:30
Div Increase
¥18.8B ¥138.5/sh
+39%
Konami Group announced a final dividend of ¥138.50 per share for FY2026 (ended March 31, 2026), representing a 39.2% yea…
Summary
Konami Group announced a final dividend of ¥138.50 per share for FY2026 (ended March 31, 2026), representing a 39.2% year-over-year increase from ¥99.50 in the prior year. Combined with the interim dividend of ¥83.00, the full-year dividend reaches ¥221.50 per share, up 31 yen from prior guidance, marking record highs for both per-share and total dividend amounts. The increase reflects strong Digital Entertainment business performance and a consolidated payout ratio of over 30%.
Deadline: 2026-06-04
YoY: +39%
Source (JP)
当期連結業績をもとに連結配当性向30%以上となるよう再算定した結果、期末配当金につきましては1株につき138.50円とする予定であります。年間配当金では、中間配当金(1株当たり83.00円)と合わせ、1株当たり221.50円(直近予想より31.00円の増配)となり、1株当たり年間配当金、配当金総額ともに過去最高となる予定です。
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 1
#
Shareholder
Shares (thou.)
% of Total
1
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社(信託口)
27,196
20.06%
2
一般財団法人上月財団
17,100
12.61%
3
KOZUKI HOLDING B.V. (常任代理人 株式会社三井住友銀行)
15,700
11.58%
4
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
14,577
10.75%
5
コウヅキキャピタル株式会社
7,048
5.20%
6
JPMorgan Chase Bank, N.A.
JP MORGAN CHASE BANK 380815 (常任代理人 株式会社みずほ銀行決済営業部)
6,530
4.82%
7
KOREA SECURITIES DEPOSITORY-SAMSUNG (常任代理人 シティバンク、エヌ・エイ東京支店)
3,538
2.61%
8
State Street Bank and Trust Company
STATE STREET BANK AND TRUST COMPANY 505001 (常任代理人 株式会社みずほ銀行 決済営業部)
2,337
1.72%
9
State Street Bank and Trust Company
STATE STREET BANK WEST CLIENT - TREATY 505234 (常任代理人 株式会社みずほ銀行決済営業部)
2,170
1.60%
10
HSBC HONG KONG-TREASURY SERVICES A/C ASIAN EQUITIES DERIVATIVES (常任代理人 香港上海銀行東京支店)
2,160
1.59%
Domestic Nominees
30.8%
-1.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
8.1%
+1.9% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
33.6%
-1.1% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
日本マスタートラスト信託銀行
22.24%
20.68%
20.06%
-0.62%
一般財団法人上月財団
12.61%
12.61%
12.61%
KOZUKI HOLDING B.V.
11.58%
11.58%
11.58%
日本カストディ銀行
13.07%
11.14%
10.75%
-0.39%
コウヅキキャピタル
5.20%
5.20%
5.20%
JP Morgan
5.75%
4.82%
4.82%
State Street
1.18%
1.39%
3.32%
+1.93%
KOREA SECURITIES DEPOSITORY-SAMSUNG
2.61%
2.61%
2.61%
HSBC HONG KONG-TREASURY SERVICES A/C ASIAN EQUITIES DERIVATIVES
—
1.71%
1.59%
-0.12%
JPモルガン証券
last seen 2024
Exited Top 10
—
1.00%
—
HSBC HONGKONG-TREASURY SERVICES A/C ASIAN EQUITIES DERIVATIVES
last seen 2023
Exited Top 10
1.09%
—
—
Concentration (HHI)
ⓘ
1028
908
882
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥423M
+44% since 2023
Holdings
1
Trend
Stable
vs 2023
Held Company
FY2025
¥423M total
FY2023
¥294M total
Book Val ¥M
Shares
Book Val ¥M
Shares
TV TOKYO Holdings Corporation
株式会社テレビ東京ホールディングス
423
118,900
294
118,900
Portfolio total
423
294
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding