9778

SUBARU CO., LTD.

株式会社昴
Consumer Defensive · Education & Training Services
Subaru Co., Ltd. engages in the cram school business in Japan. The company offers learning and examination guidance for older children, elementary school students, junior high school students, and high school students; mock tests; special training; and tests. It operates schools in Kagoshima, Miyazaki, Kumamoto, Fukuoka, and Okinawa. The company was incorporated in 1959 and is headquartered in Kagoshima, Japan
← Companies
Price
¥5,550
Market Cap
¥3.8B
Ent. Value
¥4.7B
Net Debt
−¥828M
Shares Out.
0.7M
P / E
80.6×
EV / EBIT
41.6×
P / Book
0.91×
P / NCAV
N/M
Div. Yield
2.16%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥3.4B ¥3.5B ¥3.5B ¥3.5B ¥3.8B
Cost of Sales ¥2.7B ¥2.8B ¥2.8B ¥2.7B ¥2.9B
Gross Profit ¥630M ¥640M ¥707M ¥831M ¥901M
SG&A ¥517M ¥546M ¥563M ¥550M ¥576M
Operating Income ¥112M ¥94M ¥144M ¥281M ¥326M
Non-Operating Income ¥32M ¥30M ¥31M ¥32M ¥34M
Dividend Income ¥5M ¥3M ¥3M ¥2M ¥2M
Interest Income ¥1M ¥0M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥22M ¥16M ¥15M ¥13M ¥11M
Interest Expense ¥11M ¥7M ¥5M ¥4M ¥5M
Ordinary Income ¥122M ¥107M ¥161M ¥300M ¥349M
Pre-tax Income ¥64M ¥60M ¥104M ¥260M ¥263M
Income Taxes ¥23M ¥2M ¥68M ¥42M ¥127M
Current Tax ¥16M ¥33M ¥64M ¥62M ¥131M
Deferred Tax ¥7M ¥-30M ¥4M ¥-20M ¥-4M
Net Income (owners) ¥41M ¥58M ¥36M ¥218M ¥136M
Comprehensive Income — — — — ¥150M
EBITDA ¥272M ¥255M ¥306M ¥439M ¥498M
EPS ¥68.90 ¥98.03 ¥60.98 ¥368.92 ¥230.91
Shares Outstanding 0.7M 0.7M 0.7M 0.7M 0.6M
Shares Issued (total) 0.7M 0.7M 0.7M 0.7M 0.7M
Treasury Shares — — — — 0.1M