9793
Daiseki Co.,Ltd.
株式会社ダイセキ
Services
Daiseki Co.,Ltd. engages in the industrial waste treatment and resource recycling activities in Japan. The company engages in research and restoration of polluted soil; recycling of waste plasterboard; washing and treatment of tanks; treatment of general waste; recycling of waste plastic; recycling of used automotive and industrial batteries; refining of lead; collection and recycling of waste paper; and refining the lubricating oil, as well as selling the petrol products. It is also involved in disasters and accidents engineering works; cleaning of machinery and equipment; transformer oil/hydraulic oil replacement work; soil remediation work; recycling into heavy oil; conversion of supplemental fuels; and sludge treatment and recycling activity. In addition, the company offers concrete release agent panerol; secondary concrete and concrete pier construction products; industrial lubricating oils; rust inhibitors; and spray rust inhibitor products. Daiseki Co.,Ltd. was founded in 1945 and is headquartered in Nagoya, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥71.8B
¥67.3B
¥69.2B
¥58.6B
¥56.9B
Cost of Sales
¥47.8B
¥44.9B
¥46.5B
¥39.0B
¥37.6B
Gross Profit
¥24.1B
¥22.4B
¥22.7B
¥19.6B
¥19.2B
SG&A
¥9.5B
¥8.1B
¥7.9B
¥6.9B
¥6.3B
Operating Income
¥14.6B
¥14.3B
¥14.8B
¥12.7B
¥12.9B
Non-Operating Income
¥384M
¥573M
¥745M
¥361M
¥186M
Dividend Income
¥33M
¥28M
¥30M
¥52M
¥18M
Interest Income
¥108M
¥82M
¥71M
¥61M
¥58M
Non-Operating Expenses
¥87M
¥61M
¥107M
¥12M
¥8M
Interest Expense
¥44M
¥32M
¥18M
¥5M
¥5M
Ordinary Income
¥14.9B
¥14.8B
¥15.5B
¥13.1B
¥13.1B
Pre-tax Income
¥14.6B
¥14.7B
¥15.2B
¥13.0B
¥13.0B
Income Taxes
¥4.7B
¥4.6B
¥4.7B
¥3.8B
¥3.9B
Current Tax
¥4.9B
¥4.6B
¥4.7B
¥3.8B
¥4.0B
Deferred Tax
¥-217M
¥-28M
¥-26M
¥-22M
¥-135M
Net Income (owners)
¥9.2B
¥9.3B
¥9.5B
¥8.7B
¥8.4B
Minority Interest
¥738M
¥783M
¥1.1B
¥533M
¥768M
Comprehensive Income
¥10.2B
¥10.3B
¥10.5B
¥9.0B
¥9.3B
EBITDA
¥18.2B
¥17.8B
¥17.8B
¥15.2B
¥15.4B
Goodwill Amort. (J-GAAP)
¥98M
¥136M
¥121M
¥76M
¥76M
EPS
¥193.02
¥193.37
¥193.06
¥174.21
¥164.02
Shares Outstanding
47.3M
48.1M
48.8M
49.4M
50.6M
Shares Issued (total)
48.0M
51.0M
51.0M
51.0M
51.0M
Treasury Shares
0.7M
2.9M
2.2M
1.6M
0.4M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥105.2B
¥113.6B
¥108.6B
¥100.1B
¥99.3B
Current Assets
¥36.6B
¥46.6B
¥44.7B
¥40.8B
¥46.5B
Cash & Deposits
¥18.4B
¥30.4B
¥29.2B
¥27.9B
¥34.1B
Trade Receivables
¥14.0B
¥11.8B
¥11.0B
¥9.3B
—
Non-Current Assets
¥68.6B
¥67.0B
¥63.9B
¥59.4B
¥52.8B
PP&E
¥54.1B
¥52.4B
¥47.9B
¥45.1B
¥40.9B
Goodwill
¥675M
¥773M
¥909M
¥190M
¥267M
Intangible Assets
¥1.8B
¥2.0B
¥2.2B
¥506M
¥562M
Investment Securities
¥7.1B
¥7.2B
¥8.1B
¥9.1B
¥7.8B
Deferred Tax Assets
¥1.5B
¥1.4B
¥1.5B
¥1.4B
¥1.3B
Total Liabilities
¥21.8B
¥19.8B
¥19.2B
¥15.7B
¥15.8B
Current Liabilities
¥16.0B
¥14.0B
¥14.3B
¥13.4B
¥12.3B
Accounts Payable
¥3.2B
¥4.0B
¥3.9B
¥3.1B
¥3.0B
ST Debt
¥3.6B
¥2.3B
¥2.2B
¥2.6B
¥1.5B
Taxes Payable
¥2.8B
¥2.5B
¥2.9B
¥1.9B
¥2.5B
Non-Current Liabilities
¥5.8B
¥5.8B
¥4.9B
¥2.3B
¥3.5B
Total LT Borrowings
¥3.5B
¥3.8B
¥2.8B
¥727M
¥1.6B
Pension Obligations
¥1.3B
¥1.3B
¥1.3B
¥1.2B
¥1.2B
Deferred Tax Liab.
¥248M
¥268M
¥294M
—
—
Total Equity
¥83.4B
¥93.8B
¥89.4B
¥84.4B
¥83.4B
Capital Stock
¥6.4B
¥6.4B
¥6.4B
¥6.4B
¥6.4B
Capital Surplus
¥1.5B
¥7.1B
¥7.1B
¥7.1B
¥7.1B
Retained Earnings
¥76.2B
¥82.2B
¥76.3B
¥69.8B
¥64.2B
Treasury Stock
¥-2.8B
¥-11.5B
¥-9.1B
¥-6.7B
¥-1.9B
AOCI
¥473M
¥135M
¥-8M
¥-1M
¥165M
Equity (owners)
¥81.3B
¥84.2B
¥80.6B
¥76.5B
¥75.8B
Minority Interests
¥1.7B
¥9.5B
¥8.8B
¥7.9B
¥7.5B
Total Interest-Bearing Debt ⓘ
¥7.1B
¥6.0B
¥5.0B
¥3.3B
¥3.2B
Net Cash ⓘ
¥11.3B
¥24.4B
¥24.1B
¥24.6B
¥31.0B
NCAV ⓘ
¥14.8B
¥26.9B
¥25.5B
¥25.1B
¥30.6B
NCAV/Share
¥313
¥559
¥523
¥508
¥606
BV/Share
¥1,719
¥1,751
¥1,653
¥1,549
¥1,499
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥11.0B
¥13.8B
¥13.8B
¥9.9B
¥11.7B
Interest Paid
¥-45M
¥-35M
¥-21M
¥-5M
¥-4M
Interest Received
¥129M
¥129M
¥129M
¥139M
¥102M
D&A
¥3.5B
¥3.3B
¥2.9B
¥2.4B
¥2.4B
Goodwill Amort.
¥98M
¥136M
¥121M
¥76M
¥76M
Investing CF
¥-4.1B
¥-7.3B
¥-8.3B
¥-8.3B
¥-3.8B
CapEx
¥6.0B
¥8.2B
¥6.2B
¥6.1B
¥3.3B
Purchase Investments
¥-8M
¥-202M
¥-25M
¥-1.9B
¥-333M
Financing CF
¥-18.7B
¥-5.3B
¥-4.1B
¥-8.0B
¥-7.6B
Dividends Paid
¥-3.6B
¥-3.3B
¥-3.0B
¥-3.1B
¥-2.4B
Share Buybacks
¥-3.0B
¥-2.7B
¥-2.4B
¥-4.9B
¥-4.1B
LT Debt Repaid
¥-975M
¥-914M
¥-719M
¥-731M
¥-802M
Free Cash Flow
¥5.0B
¥5.6B
¥7.6B
¥3.8B
¥8.4B
Net Change in Cash
¥-11.8B
¥1.2B
¥1.4B
¥-6.4B
¥251M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
11.0%
11.2%
12.0%
11.3%
11.1%
ROA
8.4%
8.4%
9.1%
8.7%
8.4%
EPS
¥193.02
¥193.37
¥193.06
¥174.21
¥164.02
DPS
¥76.00
¥72.00
¥66.00
¥60.00
¥60.00
BPS
¥1,728.78
¥1,753.99
¥1,652.35
¥1,549.15
¥1,501.98
FCF/Share
¥105
¥116
¥157
¥77
¥165
NCAV/Share
¥313
¥559
¥523
¥508
¥606
Payout Ratio
39.4%
37.2%
34.2%
34.4%
36.6%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 21
Date Activist Stake Event Flag Demands Source
2026-04-07
Nomura Asset Management Co., Ltd.
5.91%
change
Passive
—
2026-03-23
Nomura Asset Management Co., Ltd.
5.91%
-0.08%
change
Passive
—
2026-03-05
Massachusetts Financial Services Company
5.46%
change
Passive
—
2025-11-21
Orbis Investment Management Limited
5.26%
initial_5pct
Passive
—
2025-11-10
Nomura Asset Management Co., Ltd.
5.99%
+0.92%
change
Passive
—
2025-10-02
Global Alpha Capital Management Ltd.
4.35%
-1.02%
change
Passive
—
2025-09-19
Sumitomo Mitsui Trust Asset Management Co.,Ltd.
4.46%
-0.88%
change
Passive
—
2025-07-23
Nomura Securities Co.,Ltd.
5.68%
change
Passive
—
2025-03-24
Nomura Asset Management Co., Ltd.
5.07%
initial_5pct
Passive
—
2025-02-03
Mitsubishi UFJ Financial Group Inc.
5.13%
+0.55%
initial_5pct
Passive
—
2024-08-26
Global Alpha Capital Management Ltd.
5.37%
initial_5pct
Passive
—
2024-07-29
Mitsubishi UFJ Financial Group Inc.
4.58%
change
Passive
—
2024-04-22
Capital Research and Management Company
3.51%
-3.15%
change
Passive
—
2024-04-04
Sumitomo Mitsui Trust Asset Management Co.,Ltd.
5.34%
-1.0%
change
Passive
—
2024-02-06
Columbia Wanger Asset Management, LLC
4.66%
-0.99%
change
Passive
—
2023-12-22
Columbia Wanger Asset Management, LLC
5.65%
change
Passive
—
2023-11-21
Sumitomo Mitsui Trust Asset Management Co.,Ltd.
6.34%
-0.1%
change
Passive
—
2023-09-25
Capital Research and Management Company
6.66%
+0.15%
change
Passive
—
2023-09-22
Sumitomo Mitsui Trust Asset Management Co.,Ltd.
6.44%
change
Passive
—
2023-09-07
Capital Research and Management Company
6.51%
+0.05%
change
Passive
—
2023-07-24
Capital Research and Management Company
6.46%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 3
#
Shareholder
Shares (thou.)
% of Total
1
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社
7,540
15.94%
2
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行
5,480
11.58%
3
有限会社こども未来研究所
2,580
5.45%
4
STATE STREET BANK AND TRUST COMPANY(常任代理人株式会社みずほ銀行決済営業部)
1,998
4.22%
5
NORTHERN TRUST CO.(AVFC)(常任代理人香港上海銀行東京支店)
1,515
3.20%
6
CEP LUX-ORBIS SICAV(常任代理人シティバンク、エヌ・エイ東京支店)
1,501
3.17%
7
JP MORGAN CHASE BANK(常任代理人株式会社みずほ銀行決済営業部)
1,377
2.91%
8
有限会社博泰
1,228
2.59%
9
株式会社ホリコーポレーション
1,117
2.36%
10
THE CHASE MANHATTAN BANK,N.A.(常任代理人株式会社みずほ銀行決済営業部)
1,116
2.36%
Domestic Nominees
27.5%
+2.7% vs 2025
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2025
Sub-custodians for foreign asset managers
Direct / Strategic
26.3%
-3.2% vs 2025
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
2026
日本マスタートラスト信託銀行
14.74%
13.69%
15.29%
15.94%
+0.65%
日本カストディ銀行
10.25%
7.03%
9.52%
11.58%
+2.06%
限会社こども未来研究所
5.22%
5.28%
5.36%
5.45%
+0.09%
STATE STREET BANK AND TRUST COMPANY
4.30%
4.38%
2.89%
4.22%
+1.33%
NORTHERN TRUST CO.(AVFC)
—
2.94%
3.42%
3.20%
-0.22%
CEP LUX-ORBIS SICAV
NEW ENTRY
—
—
—
—
3.17%
NEW
JP MORGAN CHASE BANK
9.27%
8.79%
8.24%
2.91%
-5.33%
限会社博泰
2.48%
2.51%
2.55%
2.59%
+0.04%
式会社ホリコーポレーション
—
—
2.32%
2.36%
+0.04%
THE CHASE MANHATTAN BANK,N.A.
NEW ENTRY
—
—
—
—
2.36%
NEW
式会社三菱UFJ銀行
last seen 2025
Exited Top 10
3.21%
2.84%
2.47%
—
限会社喜峰
last seen 2025
Exited Top 10
—
—
2.23%
—
SSBTC CLIENT OMNIBUS ACCOUNT
last seen 2024
Exited Top 10
3.74%
7.45%
—
—
式会社ダイテックホールディング
last seen 2024
Exited Top 10
—
2.29%
—
—
式会社アセットマネジメント
last seen 2023
Exited Top 10
2.26%
—
—
—
SMBC日興証券
last seen 2023
Exited Top 10
2.52%
—
—
—
Concentration (HHI)
ⓘ
496
445
464
482
4 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥376M
+9% since 2023
Holdings
3
Trend
1 unwinding
vs 2023
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding