9853
GINZA RENOIR CO.,LTD
株式会社銀座ルノアールGinza Renoir Co., Ltd. engages in the coffee shop business in Japan. It also manufactures, processes, and sells food products; and manages franchise stores. The company operates coffee shops under the Tea room Renoir, Cafe Renoir, Miyama Coffee, Cafe Miyama, NEW YORKER'S Café, Runoa Coffee, BAKERY HINATA, and Aline café and sucreries names. Ginza Renoir Co., Ltd. was founded in 1964 and is headquartered in Nakano, Japan.
Price
¥905
Market Cap
¥5.5B
Ent. Value
¥5.5B
Net Cash
¥78M
Shares Out.
6.1M
P / E
—
EV / EBIT
66.3×
P / Book
1.81×
P / NCAV
N/M
Div. Yield
0.33%
Financials
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥7.8B | ¥7.4B | ¥6.1B | ¥4.6B |
| Cost of Sales | ¥1.5B | ¥1.4B | ¥990M | ¥612M |
| Gross Profit | ¥6.3B | ¥5.9B | ¥5.1B | ¥3.9B |
| SG&A | ¥6.2B | ¥5.9B | ¥5.5B | ¥5.2B |
| Operating Income | ¥82M | ¥16M | ¥-415M | ¥-1.2B |
| Non-Operating Income | ¥77M | ¥80M | ¥251M | ¥1.2B |
| Dividend Income | ¥0M | ¥0M | ¥0M | ¥1M |
| Interest Income | ¥2M | ¥2M | ¥2M | ¥3M |
| Non-Operating Expenses | ¥30M | ¥27M | ¥27M | ¥23M |
| Interest Expense | ¥20M | ¥15M | ¥17M | ¥15M |
| Ordinary Income | ¥129M | ¥69M | ¥-191M | ¥-45M |
| Pre-tax Income | ¥-26M | ¥-71M | ¥-297M | ¥411M |
| Income Taxes | ¥45M | ¥-15M | ¥-6M | ¥60M |
| Current Tax | ¥27M | ¥26M | ¥22M | ¥26M |
| Deferred Tax | ¥18M | ¥-42M | ¥-28M | ¥34M |
| Net Income (owners) | ¥-76M | ¥-59M | ¥-294M | ¥347M |
| Minority Interest | ¥5M | ¥4M | ¥2M | ¥4M |
| Comprehensive Income | ¥-74M | ¥-54M | ¥-295M | ¥320M |
| EBITDA | ¥284M | ¥206M | ¥-232M | ¥-1.1B |
| EPS | ¥-12.52 | ¥-9.68 | ¥-48.05 | ¥56.87 |
| Shares Outstanding | 6.1M | 6.1M | 6.1M | 6.1M |
| Shares Issued (total) | 6.3M | 6.3M | 6.3M | 6.3M |
| Treasury Shares | 0.1M | 0.1M | 0.1M | 0.1M |